XML 31 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Note 12 - Leases
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Lessee, Operating Leases and Finance Lease [Text Block]

NOTE 12. Leases

 

We have an operating lease for our corporate offices in Canada and finance leases for furniture and equipment, which expired in June 2021. Our leases have remaining lease terms of seven months to eight months, and our primary operating leases include options to extend the leases for four years. Future renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities.

 

We report operating lease assets, as well as operating lease current and noncurrent obligations on our consolidated balance sheets for the right to use the building in our business.

 

Generally, interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate.

 

The components of lease expense for the years ended December 31, were as follows:

 

  

2022

  

2021

 

Operating lease cost

 $39,324  $40,796 
         

Finance lease cost:

        

Amortization of leased assets

 $-  $5,557 

Interest on lease liabilities

  -   86 

Total finance lease cost

 $-  $5,643 

 

Supplemental cash flow information related to leases for the years ended December 31, was as follows:

 

  

2022

  

2021

 

Cash paid for amounts included in leases:

        

Operating cash flows from operating leases

 $38,355  $42,006 

Operating cash flows from finance leases

 $-  $86 

Financing cash flows from finance leases

 $-  $2,907 
         

Right-of-use assets obtained in exchange for lease obligations:

        

Operating leases

 $-  $- 

Finance leases

 $-  $- 

 

Supplemental balance sheet information related to leases was as follows:

 

  

December 31, 2022

  

December 31, 2021

 

Operating leases:

        

Operating lease right-of-use assets

 $23,063  $61,040 

Current portion of operating lease obligations

 $22,199  $36,123 

Operating lease obligations, net of current portion

  -   25,187 

Total operating lease liabilities

 $22,199  $61,310 

 

  

Year Ended
December 31, 2022

 

Weighted Average Remaining Lease Term

    

Operating lease (in years)

  0.6 
     

Weighted Average Discount Rate

    

Operating lease

  9.0

%

 

Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

 

A summary of future minimum payments under non-cancellable operating lease commitment as of December 31, 2022 is as follows:

 

Years ending December 31,

 

Total

 

2023

 $23,751 

Total lease liabilities

  23,751 

Less amount representing interest

  (1,552)

Total

  22,199 

Less current portion

  (22,199)
  $-