XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (211,690) $ (412,054)
Adjustments to reconcile net loss to cash and cash equivalents used in operating activities:    
Depreciation and amortization 51,453 8,728
Share-based compensation 437,530 100,666
Unrealized loss on stock price guarantee (41,353) (30,465)
Changes in assets and liabilities:    
Accounts receivable 2,782 (5,398)
Prepaid expenses and other current assets 30,435 16,921
Advanced royalties 5,000 0
Deposits and other assets 0 7,370
Accounts payable 3,587 (100,218)
Accrued expenses (1,456) (637)
Deferred revenues (973) 634
Net cash and cash equivalents used in operating activities (124,685) (414,453)
Cash flows from financing activities:    
Payments on capital leases (3,097) (7,752)
Payments on note payable (21,188) 0
Proceeds from the exercise of common stock warrants 180,000 195,000
Net cash and cash equivalents provided by financing activities 155,715 187,248
Net change in cash and cash equivalents (124,685) (227,205)
Cash and cash equivalents, beginning of period 123,913 651,318
Cash and cash equivalents, end of period 154,943 424,113
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes paid 806 956
Interest paid 450 486
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES    
Issuance of previously subscribed common stock $ 0 $ 25,000