XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 313,673 $ 651,318
Accounts receivable, net 91,647 91,574
Other receivables, net 11,377 120,338
Inventories 1,305 1,305
Prepaid expenses and other current assets 16,606 42,567
Advanced royalties, net 82,905 82,905
Total current assets 517,513 990,007
Property and equipment, net 9,532 18,489
Intangible asset, net 3,537 4,242
Deposits and other assets 12,332 23,387
Total assets 542,914 1,036,125
Current liabilities:    
Accounts payable 128,956 215,707
Capital leases - current portion 7,027 15,223
Accrued expenses 1,015,790 674,019
Deferred revenues 6,213 7,102
Total current liabilities 1,157,986 912,051
Long-term liabilities:    
Capital leases - net of current portion 0 3,095
Total liabilities 1,157,986 915,146
Commitments and contingencies 0 0
Shareholders’ (deficit) equity:    
Common stock, $0.001 par value, 550,000,000 shares authorized; 343,774,049 shares and 339,374,050 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 343,774 339,374
Common stock subscribed but not issued 0 25,000
Additional paid-in capital 53,872,952 53,506,353
Accumulated deficit (54,831,798) (53,749,748)
Total shareholders' (deficit) equity (615,072) 120,979
Total liabilities and shareholders' (deficit) equity $ 542,914 $ 1,036,125