XML 16 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 424,113 $ 651,318
Accounts receivable, net 96,972 91,574
Other receivables, net 120,338 120,338
Inventories 1,305 1,305
Prepaid expenses and other current assets 25,646 42,567
Advanced royalties, net 82,905 82,905
Total current assets 751,279 990,007
Property and equipment, net 10,231 18,489
Intangible asset, net 3,772 4,242
Deposits and other assets 16,017 23,387
Total assets 781,299 1,036,125
Current liabilities:    
Accounts payable 115,489 215,707
Capital leases - current portion 10,566 15,223
Accrued expenses 642,917 674,019
Deferred revenues 7,736 7,102
Total current liabilities 776,708 912,051
Long term liabilities:    
Capital leases - net of current portion 0 3,095
Total liabilities $ 776,708 $ 915,146
Commitments and contingencies    
Shareholders' equity:    
Common stock, $0.001 par value, 550,000,000 shares authorized; 343,774,049 shares and 339,374,050 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively $ 343,774 $ 339,374
Common stock subscribed but not issued 0 25,000
Additional paid-in capital 53,822,619 53,506,353
Accumulated deficit (54,161,802) (53,749,748)
Total shareholders' equity 4,591 120,979
Total liabilities and shareholders' equity $ 781,299 $ 1,036,125