XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 651,318us-gaap_CashAndCashEquivalentsAtCarryingValue $ 463,285us-gaap_CashAndCashEquivalentsAtCarryingValue
Investments in marketable securities 0us-gaap_Investments 106,097us-gaap_Investments
Accounts receivable, net 91,574us-gaap_AccountsReceivableNetCurrent 340,663us-gaap_AccountsReceivableNetCurrent
Other receivables, net 120,338us-gaap_OtherReceivables 635,056us-gaap_OtherReceivables
Inventories 1,305us-gaap_InventoryNet 1,305us-gaap_InventoryNet
Prepaid expenses and other current assets 42,567us-gaap_PrepaidExpenseCurrent 41,180us-gaap_PrepaidExpenseCurrent
Advanced royalties, net 82,905us-gaap_PrepaidRoyalties 214,527us-gaap_PrepaidRoyalties
Total current assets 990,007us-gaap_AssetsCurrent 1,802,113us-gaap_AssetsCurrent
Property and equipment, net 18,489us-gaap_PropertyPlantAndEquipmentNet 43,614us-gaap_PropertyPlantAndEquipmentNet
Intangible asset, net 4,242us-gaap_IntangibleAssetsNetExcludingGoodwill 5,184us-gaap_IntangibleAssetsNetExcludingGoodwill
Deposits and other assets 23,387us-gaap_DepositsAssetsNoncurrent 0us-gaap_DepositsAssetsNoncurrent
Total assets 1,036,125us-gaap_Assets 1,850,911us-gaap_Assets
Current liabilities:    
Accounts payable 215,707us-gaap_AccountsPayableCurrent 500,320us-gaap_AccountsPayableCurrent
Capital leases - current portion 15,223us-gaap_CapitalLeaseObligationsCurrent 20,775us-gaap_CapitalLeaseObligationsCurrent
Accrued expenses 674,019us-gaap_AccruedLiabilitiesCurrent 438,948us-gaap_AccruedLiabilitiesCurrent
Deferred revenues 7,102us-gaap_DeferredRevenueCurrent 13,614us-gaap_DeferredRevenueCurrent
Total current liabilities 912,051us-gaap_LiabilitiesCurrent 973,657us-gaap_LiabilitiesCurrent
Long term liabilities:    
Capital leases - net of current portion 3,095us-gaap_CapitalLeaseObligationsNoncurrent 19,848us-gaap_CapitalLeaseObligationsNoncurrent
Total liabilities 915,146us-gaap_Liabilities 993,505us-gaap_Liabilities
Commitments and contingencies      
Shareholders' equity:    
Common stock, $0.001 par value, 550,000,000 and 350,000,000 shares authorized; 339,374,050 and 328,874,050 shares issued and outstanding at December 31, 2014 and 2013, respectively 339,374us-gaap_CommonStockValue 328,874us-gaap_CommonStockValue
Common Stock Subscribed not Issued 25,000us-gaap_CommonStockSharesSubscriptions 0us-gaap_CommonStockSharesSubscriptions
Additional paid-in capital 53,506,353us-gaap_AdditionalPaidInCapitalCommonStock 52,744,046us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (131,536)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (53,749,748)us-gaap_RetainedEarningsAccumulatedDeficit (52,083,978)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 120,979us-gaap_StockholdersEquity 857,406us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 1,036,125us-gaap_LiabilitiesAndStockholdersEquity $ 1,850,911us-gaap_LiabilitiesAndStockholdersEquity