XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (1,127,920) $ (4,146,200)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 73,907 77,055
Loss on disposal of assets 60,229 0
Unrealized (gain) loss on investments in trading securities (94,856) 38,056
Provision for bad debt 59,203 5,000
Inventory reserve 0 398,120
Services rendered in consideration of payment for common stock 64,000 0
Payments made in common stock 0 24,167
Share-based compensation 367,591 850,459
Change in fair value of stock price guarantee (443,242) 365,846
Amortization of prepaid facility costs 784,049 238,013
Change in fair value of common stock issued for facility costs 105,843 0
Fair value of stock options awarded to professionals and consultants in payment of fees for services provided 0 2,126,831
Fair value of stock options awarded to employees in payment of compensation 0 40,000
Changes in assets and liabilities:    
Accounts receivable (28,528) (159,534)
Inventories 419,404 57,883
Prepaid expense and other current assets (246,999) 263,916
Advanced royalties 115,269 192,324
Prepaid facility costs 0 (239,700)
Accounts payable (235,672) 236,664
Accrued expenses (630,652) 257,055
Deferred revenue (216,867) (72,926)
Net cash (used in) provided by operating activities (975,241) 553,029
Cash flows from investing activities:    
Proceeds from sale of property and equipment 31,830 0
Purchases of property and equipment 0 (134,596)
Net cash provided by (used in) investing activities 31,830 (134,596)
Cash flows from financing activities:    
Payments on capital lease (26,338) (23,350)
Proceeds from the exercise of stock options 0 41,962
Net cash (used in) provided by financing activities (26,338) 18,612
Net change in cash and cash equivalents (969,749) 437,045
Cash and cash equivalents, beginning of year 1,433,034 995,989
Cash and cash equivalents, ending of year 463,285 1,433,034
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 0 0
Interest 3,166 5,769
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Reclass of capital lease obligations to accounts payable 7,966 0
Acquisition of property and equipment under capital lease $ 0 $ 63,428