XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating activities:    
Net loss $ (282,600) $ (2,674,700)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 38,900 33,700
Loss on disposal of assets 4,300 0
Unrealized (gain) loss on investment (94,800) 51,600
Share based compensation 171,600 180,200
Change in fair value of stock price guarantee (148,200) 236,200
Amortization of prepaid facility costs 90,700 128,500
Fair value of stock options awarded to professionals and consultants in payment of fees for services provided 0 2,030,900
Fair value of stock options awarded to employees in payment of compensation 0 40,000
Changes in assets and liabilities:    
Accounts receivable (2,000) (239,100)
Inventories 417,800 (183,900)
Prepaid expense and other current assets (210,400) 99,000
Advanced royalties (6,300) (1,108,200)
Accounts payable (148,300) 335,200
Accrued expenses (170,800) 142,900
Deferred revenue (69,400) 237,700
Net cash used in operating activities (409,500) (690,000)
Investing activities:    
Property and equipment additions 0 (145,100)
Net cash used in investing activities 0 (145,100)
Financing activities:    
Payments on capital leases (14,200) (7,600)
Net cash used in financing activities (14,200) (7,600)
Net decrease in cash (423,700) (842,700)
Cash, beginning of period 1,433,000 996,000
Cash, end of period 1,009,300 153,300
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 0 0
Interest 1,700 3,500
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Acquisition of property and equipment under capital lease $ 0 $ 61,600