XML 31 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Common Stock (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

Summary of all stock option plans during the period ended March 31, 2013 is as follows:

 

    Number of     Weighted  
    Shares     Average Price  
             
Options outstanding at December 31, 2012     18,030,582     $ 0.083  
Granted     -     $ -  
Cancelled     -     $ -  
Exercied     -     $ -  
Options outstanding at March 31, 2013     18,030,582     $ 0.083  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

The fair value of the Company's option grants under the 2012, 2011, and 2002 Plans were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

    March 31, 2012     March 31, 2011  
Expected term (based upon historical experience)     <1 week       <1 week  
Expected volatility     118.35 %     103.26 %
Expected dividends     None       None  
Risk free interest rate     0.10 %     0.02 %
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

The stock volatility for each grant is determined based on a review of the experience of the weighted average of historical daily price changes of the Company's common stock over the expected option term. The expected term was determined using the simplified method for estimating expected option life, which qualify as “plain-vanilla” options; and the risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option.

 

            Weighted        
            Average        
      Number of     Remaining     Aggregate  
Exercise Prices     Shares     Contractual Life     Intrinsic Value*  
  0.001       30,582       1.58     $ 2,110.00  
  0.041       5,000,000       9.36       145,000.00  
  0.048       2,000,000       9.69       44,000.00  
  0.065       5,000,000       9.36       25,000.00  
  0.145       6,000,000       8.62       -  
  weighted                    18,000,000       9.14     $ 216,110.00  

 

*The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option

Non Qualified Stock Option 2012 Plan [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Information with respect to stock options granted under this plan during the period ended March 31, 2013 is as follows:

 

    Number of shares     Weighted average
exercise price per
share
 
Options outstanding at December 31, 2012     7,000,000     $ 0.043  
Granted            
Exercised            
Options outstanding at March 31, 2013     7,000,000     $ 0.043  
Non Qualified Stock Option 2011 Plan [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Information with respect to stock options granted under this plan during the period ended March 31, 2013 is as follows:

 

    Number of
shares
    Weighted
average exercise
price per share
 
Options outstanding at December 31 2012     3,000,000       0.015  
Granted     -       -  
Exercised     -       -  
Options outstanding at March 31, 2013     3,000,000       0.145  
Stock Option Plan 2002 [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Information with respect to stock options granted under this plan during the period ended March 31, 2013 is as follows:

 

    Number of
shares
    Weighted
average exercise
price per share
 
Options outstanding at December 31, 2012     8,000,000     $ 0.095  
Granted     -       -  
Cancelled or Expired     -       -  
Exercised     -       -  
Options outstanding at March 31, 2013     8,000,000     $ 0.095  
Non Qualified Stock Option Plan 2001 [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Information with respect to stock options granted under this plan during the period ended March 31, 2013 is as follows:

 

    Number of
shares
    Weighted
average exercise
price per share
 
Options outstanding at December 31, 2012     30,582     $ 0.001  
Granted     -       -  
Cancelled or Expired     -       -  
Exercised     -       -  
Options outstanding at March 31, 2013     30,582     $ 0.001