XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net loss $ (4,146,200) $ (3,974,186)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 77,055 40,626
Unrealized gain (loss) on investment 38,056 (80,000)
Bad debts 5,000 23,300
Inventory reserve 398,120 125,000
Payments received in common stock 0 (125,000)
Payments made in common stock 24,167 0
Share based compensation 850,459 699,925
Payment of stock option exercise received as compensation 0 235,750
Change in fair value of stock price guarantee 365,846 63,294
Amortization of prepaid facility costs 238,013 0
Fair value of stock options awarded to professionals and consultants in payment of fees for services provided 2,126,831 1,693,861
Fair value of stock options awarded to employees in payment of compensation 40,000 526,575
Changes in assets and liabilities:    
Accounts receivable (159,534) 86,320
Inventories 57,883 50,812
Prepaid expense and other current assets 263,916 (209,538)
Prepaid royalties 192,324 437,592
Prepaid facility costs (239,700) 0
Accounts payable 236,664 198,869
Accrued expenses 257,055 356,694
Deferred revenue (72,926) 138,780
Net cash provided by operating activities 553,029 288,681
Investing activities:    
Property and equipment additions (134,596) (28,510)
Financing Activities:    
Payments on capital lease (23,350) (12,389)
Proceeds from the exercise of stock options 41,962 962
Net cash provided by (used) in financing activities 18,612 (11,427)
Net increase in cash and cash equivalents 437,045 248,744
Cash and cash equivalents, beginning 995,989 747,245
Cash and cash equivalents, ending 1,433,034 995,989
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 0 0
Interest 5,769 2,747
SUPPLEMENTAL DISCLOSURES OF NON-CASH INFORMATION    
Acquisition of property and equipment under capital lease 63,428 30,421
Common stock issued in payment of future facility costs $ 0 $ 1,277,427