XML 36 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derviative instrument
12 Months Ended
Dec. 31, 2011
Derivative Instrument [Abstract]  
Derivative Instruments and Hedging Activities Disclosure [Text Block]
In 2011 the Company entered into a lease agreement for the Company's principal office and warehouse facility. The terms of the lease consisted of a payment of rent over five years plus projected operating expenses and a security deposit. The payment was made with 6,082,985 shares of common stock, at a closing price of $.21 per share, based on the closing price as of August 22, 2011. The Company has guaranteed the landlord that the shares will sell on the open market for at least $1,386,500, given the landlord sells the shares within a period of three months after the initial six month restriction on transfer has expired.

The fair value of the rent guarantee was calculated using the Black-Scholes Option Pricing Model with the following assumptions:
Term of guarantee
 
5 months
Historical volatility
 
83.73%
Expected dividend
 
None
Risk free interest rate
 
0.01%

The Company recorded $442,600 in additional pre-paid rent expense due to the fair value of the guarantee, and will be amortized over the life of the lease. The fair value adjustment of the offsetting derivative liability will be recorded in the statement of operations as a component of other income.