XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows Statement (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating activities:    
Net loss $ (1,032,100) $ (1,020,900)
Adjustments to reconcile net loss to net cash provided by (used in) by operating activities:    
Depreciation and amortization 13,900 7,800
Unrealized gain on investment (127,500) 0
Share-based Compensation 90,100 113,000
Change in fair value of stock price guarantee 57,500 0
Fair value of stock options awarded to professionals and consultants in payment of fees for services provided 475,500 441,000
Fair value of stock options awarded to employees in payment of compensation 30,000 45,600
Changes in assets and liabilities:    
Accounts receivable (142,300) 137,600
Inventories (52,600) 46,700
Prepaid expense and other current assets 7,400 (12,900)
Prepaid royalties 98,600 (195,800)
Prepaid facility costs 42,500 0
Accounts payable 209,500 20,900
Accrued expenses (439,800) (49,900)
Deferred revenue 661,500 102,200
Net cash provided by (used in) operating activities (107,800) (364,700)
Investing activities:    
Property and equipment additions (114,400) (2,200)
Financing activities:    
Payments on capital leases (2,200)  
Net increase (decrease) in cash and cash equivalents (224,400) (368,500)
Cash and cash equivalents, beginning 996,000 747,300
Cash and cash equivalents, ending 771,600 378,800
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 0 0
Interest $ 1,700 $ 400