XML 31 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Organization and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2016
Accounting Policies [Abstract]  
Schedule of Fair Value Measurements, Recurring and Nonrecurring Assets and Liabilities
The following table presents the Company’s fair value hierarchy for its warrant liabilities measured at fair value on a recurring basis (in thousands) as of March 31, 2016 and December 31, 2015:
 
 
Quoted  Market  Prices for Identical Assets
(Level 1)
 
Significant  Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs  (Level 3)
 
Total
Warrant liabilities
 
 
 
 
 
 
 
 
Balance as of March 31, 2016
 
$

 
$

 
$
3,848

 
$
3,848

Balance as of December 31, 2015
 
$

 
$

 
$
1,841

 
$
1,841

Summary of Fair Value Measurements, Recurring and Nonrecurring, Valuation Assumptions
The following assumptions were used in determining the fair value of the common stock warrant liabilities valued using the Black-Scholes option pricing model for the three months ended March 31, 2016:
Risk-free interest rate
 
1.30
%
Volatility
 
95.26%-99.32%

Dividend yield
 
%
Expected term
 
6.79-6.93

Weighted average fair value
 
$
0.44

Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table is a reconciliation for all liabilities measured at fair value using Level 3 unobservable inputs (in thousands):
 
 
Warrant liability
Balance as of December 31, 2015
 
$
1,841

Issuance of warrants in connection with January 2016 financing
 
4,807

Change in fair value measurement of warrant liability
 
(3,476
)
Repricing of February 2015 warrants in connection with January 2016 financing
 
676

Balance as of March 31, 2016
 
$
3,848

Schedule of Earnings Per Share, Basic and Diluted
he following table sets forth the computation of basic and diluted net loss per share for the three months ended March 31, 2016 and 2015 (in thousands, except per share data):

 
 
2016
 
2015
Basic net loss per share
 
 
 
 
Net loss allocated to common stockholders
 
$
(2,505
)
 
$
(6,412
)
Weighted average common shares outstanding- basic
 
55,050

 
47,633

Net loss per share- basic
 
$
(0.05
)
 
$
(0.13
)
Diluted net loss per share
 
 
 
 
Net loss allocated to common stockholders- basic
 
$
(2,505
)
 
$
(6,412
)
Change in fair value of warrants
 
2,595

 

Net loss allocated to common stockholders
 
$
(5,100
)
 
$
(6,412
)
Weighted average common shares outstanding- basic
 
55,050

 
47,633

Dilutive securities
 
971

 

Weighted average common shares outstanding- diluted
 
56,021

 
47,633

Net loss per share- diluted
 
$
(0.09
)
 
$
(0.13
)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following securities that could potentially decrease net loss per share in the future are not included in the determination of diluted loss per share as they are anti-dilutive:
 
 
Three Months Ended March 31,
 
 
2016
 
2015
Outstanding stock options
 
5,528,168

 
4,592,562

Outstanding warrants
 
13,547,825

 
9,881,659

Restricted stock
 
224,677

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following table presents the assumptions used by the Company to estimate the fair value of stock option grants using the Black-Scholes option-pricing model, as well as the resulting weighted average fair values:
 
 
Three Months Ended 
 March 31,
 
 
2016
 
2015
Risk-free interest rate
 
1.57%-1.78%

 
1.39% - 1.67%

Volatility
 
72.35%-80.02%

 
81.13%-101.54%

Dividend yield
 
%
 
%
Expected term
 
5.25-6.08 years

 
5.25- 6.08

Forfeiture rate
 
11.33
%
 
11.54
%
Weighted average fair value
 
$
0.76

 
$
1.05

Summary of Stock Option Activity
A summary of the Company’s stock option activity under all stock option plans during the three months ended March 31, 2016 is as follows (in thousands):
 
 
Number of
Shares
 
Weighted
Average
Exercise
Price
Outstanding as of December 31, 2015
 
4,053,605

 
$
1.95

Granted
 
1,502,000

 
1.11

Exercised
 

 

Cancelled
 
(27,437
)
 
2.89

Outstanding as of March 31, 2016
 
5,528,168

 
$
1.71

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table summarizes the total stock-based compensation expense resulting from share-based awards recorded in the Company’s condensed consolidated statements of operations (in thousands):
 
 
Three Months Ended 
 March 31,
 
 
2016
 
2015
Research and development
 
$
64

 
$
30

General and administrative
 
291

 
259

Total
 
$
355

 
$
289