XML 30 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Nov. 05, 2018
USD ($)
Payments
Aug. 03, 2019
USD ($)
$ / shares
Aug. 04, 2018
USD ($)
Aug. 03, 2019
USD ($)
$ / shares
Aug. 04, 2018
USD ($)
Feb. 02, 2019
USD ($)
Acquisition [Abstract]            
Net sales   $ 252,440 $ 211,123 $ 595,735 $ 485,830  
Current assets:            
Goodwill   19,661   19,661   $ 23,133
Pro Forma - Unaudited [Abstract]            
Net sales   254,592   588,588    
Net (loss) income   $ (2,805)   $ 24,701    
Basic earnings per share (in dollars per share) | $ / shares   $ (0.15)   $ 1.31    
Diluted earnings per share (in dollars per share) | $ / shares   $ (0.15)   $ 1.29    
Adjustments [Member]            
Current liabilities:            
Fair value of contingent earnout   $ 3,200   $ 3,200    
City Gear [Member]            
Acquisition [Abstract]            
Purchase price, cash payable $ 88,000          
Number of contingent payments | Payments 2          
Maximum amount of contingent payments $ 25,000          
Acquisition related expenses   7,600   9,200    
Intangible asset for favorable leases 1,400          
Liability for unfavorable leases 3,400          
Net sales       101,500    
Amortization of step-up inventory       1,000    
Current assets:            
Receivables   3,732   3,732    
Inventories   44,807   44,807    
Prepaid expense, other current and intangible assets   2,689   2,689    
Total current assets   51,228   51,228    
Goodwill   19,661   19,661    
Property and equipment   16,530   16,530    
Long-term intangible assets   33,503   33,503    
Deposits and other assets   567   567    
Deferred tax asset   638   638    
Total assets   122,127   122,127    
Current liabilities:            
Accounts payable   23,615   23,615    
Other accrued expenses and intangible liabilities   3,526   3,526    
Total current liabilities   27,141   27,141    
Other long-term liabilities and intangible liabilities   3,234   3,234    
Total liabilities   30,375   30,375    
Total purchase price   91,752   91,752    
Cash paid at closing       86,837    
Fair value of contingent earnout   6,000   6,000    
Net working capital and debt-like items adjustment       (1,085)    
City Gear [Member] | Trade Names [Member]            
Acquisition [Abstract]            
Indefinite-lived intangible asset fair value $ 32,400          
City Gear [Member] | As Reported [Member]            
Current assets:            
Receivables           3,168
Inventories           44,807
Prepaid expense, other current and intangible assets           2,716
Total current assets           50,691
Goodwill           23,133
Property and equipment           16,530
Long-term intangible assets           33,601
Deposits and other assets           567
Deferred tax asset           24
Total assets           124,546
Current liabilities:            
Accounts payable           23,615
Other accrued expenses and intangible liabilities           3,366
Total current liabilities           26,981
Other long-term liabilities and intangible liabilities           2,613
Total liabilities           29,594
Total purchase price           94,952
Cash paid at closing           86,837
Fair value of contingent earnout           9,200
Net working capital and debt-like items adjustment           $ (1,085)
City Gear [Member] | Adjustments [Member]            
Current assets:            
Receivables   564   564    
Inventories   0   0    
Prepaid expense, other current and intangible assets   (27)   (27)    
Total current assets   537   537    
Goodwill   (3,472)   (3,472)    
Property and equipment   0   0    
Long-term intangible assets   (98)   (98)    
Deposits and other assets   0   0    
Deferred tax asset   614   614    
Total assets   (2,419)   (2,419)    
Current liabilities:            
Accounts payable   0   0    
Other accrued expenses and intangible liabilities   160   160    
Total current liabilities   160   160    
Other long-term liabilities and intangible liabilities   621   621    
Total liabilities   781   781    
Total purchase price   (3,200)   (3,200)    
Cash paid at closing       0    
Fair value of contingent earnout   $ (3,200)   (3,200)    
Net working capital and debt-like items adjustment       $ 0