XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (3,410) $ (3,712)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on the forgiveness of long-term debt (2,173) 0
Share-based compensation expense 952 644
Depreciation and amortization 721 758
Deferred income taxes (1,573) (2,008)
Gain on the sale of fixed assets (8) 0
Foreign currency transaction losses 175 59
Changes in operating assets and liabilities:    
Accounts receivable (3,124) 1,429
Inventories 4,922 (446)
Prepaid income taxes (110) 87
Other current and long-term assets (213) 150
Accounts payable (241) (685)
Accrued liabilities and other liabilities 143 (508)
Net cash used in operating activities (3,939) (4,232)
Cash flows from investing activities:    
Capital expenditures (804) (634)
Proceeds from the sale of fixed assets 8 0
Collection of note receivable 1,598  
Issuance of note receivable   (600)
Net cash provided by (used in) investing activities 802 (1,234)
Cash flows from financing activities:    
Revolving credit line borrowings 0 2,756
Revolving credit line payments 0 (2,756)
Long-term debt borrowings 0 2,173
Proceeds from Issuance of Common Stock 12,214 0
Payment of common stock issuance costs (867) (71)
Proceeds from stock option exercises 284 353
Withholding taxes paid on stock issuances (100) (41)
Payment of bank financing costs (31) (213)
Net cash provided by financing activities 11,500 2,201
Effect of exchange rate changes on cash and cash equivalents (64) 9
Decrease in cash and cash equivalents 8,299 (3,256)
Cash and cash equivalents, beginning of period 10,359 4,203
Cash and cash equivalents, end of period 18,658 947
Supplemental schedule of non-cash investing activities:    
Capital expenditures included in accounts payable $ 115 $ 15