XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 4,049,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,131,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 10,803,000us-gaap_AccountsReceivableNetCurrent 9,094,000us-gaap_AccountsReceivableNetCurrent
Inventories 10,766,000us-gaap_InventoryNet 11,806,000us-gaap_InventoryNet
Prepaid income taxes 41,000us-gaap_PrepaidTaxes 409,000us-gaap_PrepaidTaxes
Deferred tax assets 3,068,000us-gaap_DeferredTaxAssetsNetCurrent 3,068,000us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 678,000us-gaap_OtherAssetsCurrent 489,000us-gaap_OtherAssetsCurrent
Total current assets 29,405,000us-gaap_AssetsCurrent 27,997,000us-gaap_AssetsCurrent
Fixed assets, net 2,392,000us-gaap_PropertyPlantAndEquipmentNet 2,438,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,621,000us-gaap_Goodwill 2,621,000us-gaap_Goodwill
Deferred tax assets 1,074,000us-gaap_DeferredTaxAssetsNetNoncurrent 1,068,000us-gaap_DeferredTaxAssetsNetNoncurrent
Intangible assets, net of accumulated amortization of $2,455 and $2,326, respectively 1,212,000us-gaap_IntangibleAssetsNetExcludingGoodwill 1,341,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 24,000us-gaap_OtherAssetsNoncurrent 26,000us-gaap_OtherAssetsNoncurrent
7,323,000us-gaap_AssetsNoncurrent 7,494,000us-gaap_AssetsNoncurrent
Total assets 36,728,000us-gaap_Assets 35,491,000us-gaap_Assets
Current liabilities:    
Accounts payable 5,998,000us-gaap_AccountsPayableCurrent 2,365,000us-gaap_AccountsPayableCurrent
Accrued liabilities 2,066,000us-gaap_OtherAccruedLiabilitiesCurrent 3,320,000us-gaap_OtherAccruedLiabilitiesCurrent
Income taxes payable 22,000us-gaap_AccruedIncomeTaxesCurrent 13,000us-gaap_AccruedIncomeTaxesCurrent
Accrued lawsuit settlement expenses 3,625,000us-gaap_LitigationReserveCurrent 3,625,000us-gaap_LitigationReserveCurrent
Deferred revenue 421,000us-gaap_DeferredRevenueCurrent 313,000us-gaap_DeferredRevenueCurrent
Total current liabilities 12,132,000us-gaap_LiabilitiesCurrent 9,636,000us-gaap_LiabilitiesCurrent
Deferred revenue, net of current portion 64,000us-gaap_DeferredRevenueNoncurrent 64,000us-gaap_DeferredRevenueNoncurrent
Deferred rent, net of current portion 153,000us-gaap_DeferredRentCreditNoncurrent 172,000us-gaap_DeferredRentCreditNoncurrent
Other liabilities 230,000us-gaap_OtherLiabilitiesNoncurrent 225,000us-gaap_OtherLiabilitiesNoncurrent
447,000us-gaap_LiabilitiesNoncurrent 461,000us-gaap_LiabilitiesNoncurrent
Total liabilities 12,579,000us-gaap_Liabilities 10,097,000us-gaap_Liabilities
Shareholders’ equity:    
Common stock, $0.01 par value, 20,000,000 shares authorized; 11,136,281 and 11,122,293 shares issued, respectively; 7,747,692 and 7,900,257 shares outstanding, respectively 111,000us-gaap_CommonStockValue 111,000us-gaap_CommonStockValue
Additional paid-in capital 28,430,000us-gaap_AdditionalPaidInCapitalCommonStock 28,167,000us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 21,870,000us-gaap_RetainedEarningsAccumulatedDeficit 22,349,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of tax (81,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (72,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost, 3,388,589 and 3,222,036 shares respectively (26,181,000)us-gaap_TreasuryStockValue (25,161,000)us-gaap_TreasuryStockValue
Total shareholders’ equity 24,149,000us-gaap_StockholdersEquity 25,394,000us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 36,728,000us-gaap_LiabilitiesAndStockholdersEquity $ 35,491,000us-gaap_LiabilitiesAndStockholdersEquity