XML 14 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Dec. 31, 2018
Jun. 30, 2018
Current Assets:    
Cash $ 45 $ 228
Accounts receivable, net 4,517 3,796
Inventories 11,535 7,741
Other current assets 443 389
Total current assets 16,540 12,154
Property and equipment, net 1,806 1,651
Right-of-use assets 3,513  
Deferred tax assets, net 659 671
Security deposits and other assets 57 92
Total Assets 22,575 14,568
Current Liabilities:    
Advances under revolving credit facility 6,326 4,894
Accounts payable (includes $68 and $141 due to related party) 7,172 4,184
Accrued expenses and other current liabilities 1,110 1,060
Current portion of long term debt, net 903 773
Current portion - Subordinated convertible note, net - CD Financial, LLC 5,269
Total current liabilities 15,511 16,180
Operating lease obligations 3,521  
Long term debt, net 3,077 3,624
Total liabilities 22,109 19,804
Commitments and Contingencies
Stockholders' Equity (Deficiency):    
Common Stock, $0.002 par value; 50,000,000 shares authorized; 29,600,843 and 21,170,074 shares issued, respectively 29,565,943 and 21,135,174 shares outstanding, respectively 59 42
Additional paid-in capital 50,053 44,773
Accumulated deficit (49,547) (49,952)
Less: Treasury stock, at cost, 34,900 shares (99) (99)
Total Stockholders' Equity (Deficiency) 466 (5,236)
Total Liabilities and Stockholders' Equity (Deficiency) 22,575 14,568
Vitamin Realty LLC [Member]    
Current Assets:    
Right-of-use assets 3,454
Current Liabilities:    
Operating lease obligations 3,462
Unrelated Party [Member]    
Current Assets:    
Right-of-use assets 59
Current Liabilities:    
Operating lease obligations $ 59