XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt - Debt Outstanding (Details) - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2018
Jul. 01, 2018
Jun. 30, 2018
Capitalized lease obligations $ 168   $ 269
Total outstanding debt 10,338 $ 3,624 9,336
Prepaid financing costs (32)   (45)
Current portion of long term debt, net (903) $ (773) (773)
Long term debt, net $ 3,077   3,624
Minimum [Member]      
Capitalized lease obligations, interest rate 3.86%    
Capitalized lease obligations, maturity start date Feb. 01, 2019    
Maximum [Member]      
Capitalized lease obligations, interest rate 9.26%    
Capitalized lease obligations, maturity end date Dec. 08, 2020    
Revolving Advances [Member]      
Line of Credit Facility $ 6,326   4,894
Interest Rate 5.50%    
Maturity Date Feb. 19, 2020    
Less: Revolving Advances $ (6,326)   (4,894)
Installment Note with PNC Bank [Member]      
Interest Rate 6.00%    
Maturity Date Feb. 19, 2020    
Notes Payable $ 1,389   1,672
PNC Equipment Finance LLC [Member]      
Interest Rate 4.57%    
Maturity Date Jul. 29, 2019    
Notes Payable $ 55   101
CD Financial LLC [Member]      
Interest Rate 6.00%    
Maturity Date Feb. 29, 2020    
Notes Payable $ 1,714   1,714
Vitamin Realty LLC [Member]      
Interest Rate 4.00%    
Maturity Date Feb. 29, 2020    
Notes Payable $ 686   686
Convertible Debt [Member]      
Interest Rate 6.00%    
Maturity Date Jul. 24, 2018    
Notes Payable   5,350
Prepaid financing costs   (15)
Less: Discount for embedded derivative   (66)
Convertible Note payable, net - CD Financial, LLC   $ 5,269