XML 16 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Jun. 30, 2017
Current Assets:    
Cash $ 228,000 $ 132,000
Accounts receivable, net 3,796,000 4,020,000
Inventories 7,741,000 7,645,000
Other current assets 389,000 754,000
Total current assets 12,154,000 12,551,000
Property and equipment, net 1,651,000 1,601,000
Deferred tax assets, net 671,000 823,000
Security deposits and other assets 92,000 221,000
Total Assets 14,568,000 15,196,000
Current Liabilities:    
Advances under revolving credit facility 4,894,000 4,676,000
Accounts payable (includes $141 and $77 due to a related party) 4,184,000 4,177,000
Accrued expenses and other current liabilities 1,060,000 1,184,000
Current portion of long term debt, net 773,000 1,118,000
Current portion - Subordinated convertible note, net - CD Financial, LLC 5,269,000
Total current liabilities 16,180,000 11,155,000
Convertible Note payable, net - CD Financial, LLC 5,221,000
Long term debt, net 3,624,000 4,246,000
Derivative liability 503,000
Total Liabilities 19,804,000 21,125,000
Commitments and Contingencies
Stockholders' Deficiency:    
Common Stock, $0.002 par value; 50,000,000 shares authorized; 21,170,074 and 21,135,174 shares issued and outstanding, respectively 42,000 42,000
Additional paid-in-capital 44,773,000 44,759,000
Accumulated deficit (49,952,000) (50,631,000)
Less: Treasury stock, at cost, 34,900 shares (99,000) (99,000)
Total Stockholders' Deficiency (5,236,000) (5,929,000)
Total Liabilities and Stockholders' Deficiency $ 14,568,000 $ 15,196,000