XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt (Tables)
 12 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Debt [Table Text Block]
   
Principal Amount
    
Interest Rate
  
Maturity Date
  
   
June 30,
              
   
2018
    
2017
              
Revolving advances under Senior Credit
                            
Facility with PNC Bank, National Association
   $
4,894
     $
4,676
      
5.00
 %
2/19/2020
  
Installment Note with PNC Bank
    
1,672
      
2,542
      
5.50
 %
2/19/2020
  
Installment Note with PNC Equipment Finance, LLC
    
101
      
190
      
4.57
 %
7/29/2019
  
Promissory Note with CD Financial, LLC
    
1,714
      
1,714
      
6.00
 %
2/29/2020
  
Promissory Note with Vitamin Realty, LLC
    
686
      
686
      
4.00
 %
2/29/2020
  
Capitalized lease obligations
  
 		  
 
269
  
 		  
 		  
 
307 
  
 		  
 		  
 
3.86% -  9.26
 %
3/17/2019 -12/8/2020
  
 
Total outstanding debt
    
9,336
      
10,115
      
 
  
 
  
Less: Revolving Advances
    
(4,894
 )    
(4,676
 )    
 
  
 
  
Prepaid financing costs
    
(45
 )    
(75
 )    
 
  
 
  
Current portion of long term debt, net
    
(773
 )    
(1,118
 )    
 
  
 
  
Long term debt, net
   $
3,624
     $
4,246
      
 
  
 
  
                             
Convertible Note payable - CD Financial, LLC
   $
5,350
     $
5,350
      
6.00
 %
2/29/2020
  
Less: Discount for embedded derivative
    
(66
 )    
(105
 )    
 
  
 
  
Prepaid financing costs
    
(15
 )    
(24
 )    
 
  
 
  
Convertible Note payable, net - CD Financial, LLC
   $
5,269
     $
5,221
      
 
  
 
  
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   
June 30,
 
  
   
2018
    
2017
  
                 
Risk Free Interest Rate
    
2.46
%
    
1.49
%
Volatility
    
51.30
%
    
98.11
%
Term
  
1 year 8 Months
  
2 years 8 Months
Dividend Rate
    
0.00
%
    
0.00
%
Closing Price of Common Stock
   $
0.15
 
   $
0.19