XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt (Tables)
 6 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Debt [Table Text Block]
   
Principal Amount
  
Interest Rate
   Maturity Date  
    As of     As of                    
   
December 31, 2017
    
June 30, 2017
                    
Revolving advances under Senior Credit
                                  
Facility with PNC Bank, National Association
   $
4,790
     $
4,676
    
 
4.50%
 
  
 
2/19/2020
 
  
Installment Note with PNC Bank
    
1,917
      
2,542
    
 
5.00%
 
  
 
2/19/2020
 
  
Installment Note with PNC Equipment Finance
    
146
      
190
    
 
4.57%
 
  
 
7/29/2019
 
  
Promissory Note with CD Financial, LLC
    
1,714
      
1,714
    
 
6.00%
 
  
 
2/29/2020
 
  
Promissory Note with Vitamin Realty, LLC
    
686
      
686
    
 
4.00%
 
  
 
2/29/2020
 
  
Capitalized lease obligations    
349
      
307
    
3.86%
-
11.43%
  
3/6/2018
-
12/8/2020
  
Total outstanding debt, net
    
9,602
      
10,115
    
 
 
 
  
 
 
 
  
Less: Revolving Advances
    
(4,790
 )    
(4,676
 )  
 
 
 
  
 
 
 
  
          Prepaid financing costs
    
(60
 )    
(75
 )  
 
 
 
  
 
 
 
  
          Current portion of long term debt, net
    
(869
 )    
(1,118
 )  
 
 
 
  
 
 
 
  
Long term debt, net
   $
3,883
     $
4,246
    
 
 
 
  
 
 
 
  
                                   
Convertible Note payable - CD Financial, LLC
   $
5,350
     $
5,350
    
 
6.00%
 
  
 
2/29/2020
 
  
Less: Discount for embedded derivative
    
(85
 )    
(105
 )  
 
 
 
  
 
 
 
  
          Prepaid financing costs
    
(20
 )    
(24
 )  
 
 
 
  
 
 
 
  
Convertible Note payable, net - CD Financial, LLC
   $
5,245
     $
5,221
    
 
 
 
  
 
 
 
  
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   
December 31,
    
June 30,
  
   
2017
    
2017
  
                 
Risk Free Interest Rate
    
1.91
 %    
1.49
 %
Volatility
    
106.00
 %    
98.11
 %
Term
  
2 years 2 months
    
2 years 8 months
  
Dividend Rate
    
0.00
 %    
0.00
 %
Closing Price of Common Stock
   $
0.18
     $
0.19