XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt (Tables)
 9 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Debt [Table Text Block]
   
Principal Amount
    
Interest Rate
  
Maturity Date
   
As of
March 31,
2017
    
As of
June 30,
2016
          
Revolving advances under Senior Credit
                    
Facility with PNC Bank, National Association
  
$ 3,706
    
$ 4,210
  
 
4.00
 %
2/19/2020
Installment Note with PNC Bank
  
2,664
    
3,259
  
 
4.50
 %
2/19/2020
Installment Note with PNC Equipment Finance
  
212
    
275
  
 
4.57
 %
7/29/2019
Promissory Note with CD Financial, LLC
  
1,714
    
1,714
  
 
6.00
 %
2/29/2020
Promissory Note with Vitamin Realty, LLC
  
686
    
686
  
 
4.00
 %
2/29/2020
Capitalized lease obligations
  
362
    
306
  
 
3.86% -
  
3/6/2018-
   
 
    
11.43
 %
12/8/2020
Total outstanding debt
  
9,344
    
10,450
  
 
 
  
 
Less: Revolving Advances
  
(3,706
 )  
(4,210
 )
 
 
  
 
          Current portion of long term debt
  
(1,033
 )  
(934
 )
 
 
  
 
Long term debt
  
$ 4,605
    
$ 5,306
  
 
 
  
 
                     
Convertible Note payable - CD Financial, LLC
  
$ 5,350
    
$ 5,350
  
 
6.00
 %
2/29/2020
Discount for embedded derivative
  
(115
 )  
(144
 )
 
 
  
 
Convertible Note payable, net - CD Financial, LLC
  
$ 5,235
    
$ 5,206
  
 
 
  
 
                     
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   
March 31,
    
June 30,
  
   
2017
    
2016
  
             
Risk Free Interest Rate
  
1.48
 %  
0.81
 %
Volatility
  
104.50
 %  
63.20
 %
 
Term
  
2 years 11
months
    
3 years 8
months
  
       
Dividend Rate
  
0.00
 %  
0.00
 %
Closing Price of Common Stock
  
$ 0.21
    
$ 0.11