XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
May 27, 2016
Feb. 19, 2016
Jun. 27, 2012
Sep. 30, 2016
Sep. 30, 2015
Jun. 30, 2015
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2014
Jun. 30, 2013
Feb. 21, 2008
Amended Loan Agreement [Member] | Revolving Credit Facility [Member] | Eurodollar [Member]                      
Debt Instrument, Basis Spread on Variable Rate   2.75%                  
Amended Loan Agreement [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity   $ 8,000                  
Amended Loan Agreement [Member]                      
Senior Notes   11,422                  
Loans Payable, Noncurrent   $ 3,422                  
Line of Credit Facility Covenant Prepayment Provisions Percentage of Excess Cash flow       25.00%              
Term Loan [Member] | Eurodollar [Member]                      
Line of Credit Facility, Interest Rate at Period End       4.00%              
Term Loan [Member] | Scenario Event of Default [Member]                      
Debt Instrument, Interest Rate, Increase (Decrease)       2.00%              
Revolving Advances [Member]                      
Line of Credit Facility Covenant Maximum Aggregate Revolving Advance       $ 8,000              
Line of Credit Facility Covenant Aggregate Revolving Advance Receivables Advance Rate       85.00%              
Line of Credit Facility Covenant Aggregate Revolving Advance Inventory Advance Rate       75.00%              
Promissory Note [Member] | CD Financial LLC [Member]                      
Debt Instrument, Face Amount     $ 1,714                
E. Gerald Kay [Member] | Vitamin Realty LLC [Member]                      
Debt Instrument, Interest Rate, Stated Percentage       4.00%              
Repayments of Related Party Debt $ 27                    
Revolving Credit Facility [Member] | Eurodollar [Member]                      
Line of Credit Facility, Interest Rate at Period End   3.25%   3.50%     3.50%        
IBio Inc [Member] | Maximum [Member]                      
Share Price       $ 0.88   $ 0.88   $ 0.88 $ 0.88 $ 0.88  
IBio Inc [Member]                      
Investment, Shares Sold           73,191          
Consecutive Trading Days for Stock Price Threshold       15 days              
CD Financial LLC [Member] | Default Rate [Member]                      
Debt Instrument, Interest Rate, Stated Percentage     10.00%                
CD Financial LLC [Member]                      
Debt Instrument, Interest Rate, Stated Percentage     6.00%               9.50%
Debt Instrument, Face Amount                     $ 4,500
Convertible Notes Payable     $ 5,350                
Debt Instrument, Convertible, Conversion Price     $ 0.65                
Embedded Derivative, Fair Value of Embedded Derivative Liability       $ 444     $ 76        
Vitamin Realty LLC [Member]                      
Debt Instrument, Face Amount     $ 686                
E. Gerald Kay [Member]                      
Debt Instrument, Face Amount     $ 27                
Debt Instrument, Periodic Payment       $ 41              
Share Price     $ 0.09 $ 0.15     $ 0.11        
Interest Paid     $ 333 $ 195 $ 173            
Other Expenses     $ 217