XML 25 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt - Debt Outstanding (Details) - USD ($)
3 Months Ended
Sep. 30, 2015
Jun. 30, 2015
PNC Bank [Member] | Revolving Credit Facility [Member]    
Line of Credit Facility $ 4,219 $ 4,462
Line of Credit Facility, Interest Rate at Period End 3.25%  
Maturity date Jun. 27, 2017  
Less: Revolving Advances $ (4,219) (4,462)
PNC Bank [Member]    
Maturity date Jun. 27, 2017  
Notes Payable $ 1,669,000 1,802,000
Interest rate 3.75%  
PNC Equipment Finance Llc [Member]    
Line of Credit Facility $ 337 307
Line of Credit Facility, Interest Rate at Period End 4.57%  
Maturity date Jul. 29, 2019  
Less: Revolving Advances $ (337) (307)
CD Financial LLC [Member]    
Maturity date Jul. 07, 2017  
Notes Payable $ 1,714,000 1,714,000
Interest rate 6.00%  
Vitamin Realty LLC [Member]    
Maturity date Jul. 07, 2017  
Notes Payable $ 686,000 686,000
Interest rate 4.00%  
E. Gerald Kay [Member]    
Maturity date Jul. 07, 2017  
Notes Payable $ 27,000 27,000
Interest rate 4.00%  
Minimum [Member]    
Capitalized lease obligations 0.00%  
Capitalized lease obligations Feb. 26, 2016  
Maximum [Member]    
Capitalized lease obligations 7.10%  
Capitalized lease obligations Sep. 21, 2017  
Convertible Debt [Member]    
Maturity date Jul. 07, 2017  
Notes Payable $ 5,350,000 5,350,000
Interest rate 6.00%  
Line of Credit Facility $ 4,219,000 4,462,000
Capital Lease Obligations 104,000 125,000
Total outstanding debt 8,756,000 9,123,000
Less: Revolving Advances (4,219,000) (4,462,000)
Current portion of long term debt (707,000) (719,000)
Long term debt 3,830,000 3,942,000
Discount for embedded derivative (202,000) (230,000)
Convertible Note payable, net - CD Financial, LLC $ 5,148,000 $ 5,120,000