Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and Other Long-Term Debt (Tables)

3 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Debt [Table Text Block]

	Principal Amount						Interest Rate			Maturity Date
	As of September 30, 2015			As of June 30, 2015
Revolving advances under Senior Credit
Facility with PNC Bank, National Association	$	4,219		$	4,462			3.25%			6/27/2017
Installment Note with PNC Bank		1,669			1,802			3.75%			6/27/2017
Line of Credit Note with
PNC Equipment Finance		337			307			4.57%			7/29/2019
Promissory Note with CD Financial, LLC		1,714			1,714			6.00%			7/7/2017
Promissory Note with Vitamin Realty, LLC		686			686			4.00%			7/7/2017
Capitalized lease obligations		104			125		0.00%	-	7.10%	2/26/2016	-	9/21/2017
Promissory Note with E. Gerald Kay		27			27			4.00%			7/7/2017
Total outstanding debt		8,756			9,123
Less: Revolving Advances		(4,219	)		(4,462	)
Current portion of long term debt		(707	)		(719	)
Long term debt	$	3,830		$	3,942
Convertible Note payable - CD Financial, LLC	$	5,350		$	5,350			6.00%			7/7/2017
Discount for embedded derivative		(202	)		(230	)
Convertible Note payable, net - CD Financial, LLC	$	5,148		$	5,120

Schedule of Derivative Liabilities at Fair Value [Table Text Block]

	September 30,			June 30,			June 27,
	2015			2015			2012
Risk Free Interest Rate		0.64	%		0.64	%		0.72	%
Volatility		70.80	%		71.60	%		144.10	%
Term (years)	1.75			2			5
Dividend Rate		0.00	%		0.00	%		0.00	%
Closing Price of
Common Stock	$	0.10		$	0.09		$	0.09