XML 49 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended
Jun. 27, 2012
Sep. 30, 2014
Sep. 30, 2013
Jun. 30, 2013
Jun. 30, 2014
Oct. 31, 2013
Jun. 27, 2012
Jun. 27, 2012
Default Rate [Member]
CD Financial LLC [Member]
Oct. 15, 2014
Subsequent Event [Member]
Convertible Line of Credit Note [Member]
Sep. 30, 2014
Scenario, Event of Default [Member]
Term Loan [Member]
Aug. 22, 2014
Capital Lease Obligations [Member]
Marlin Leasing [Member]
Aug. 28, 2014
Capital Lease Obligations [Member]
Quantum Analytics [Member]
Sep. 30, 2014
iBio, Inc. [Member]
Minimum [Member]
Sep. 30, 2014
Term Loan [Member]
Jun. 30, 2013
Term Loan [Member]
Jun. 30, 2014
Term Loan [Member]
Sep. 30, 2014
Revolving Advances [Member]
Jun. 27, 2012
Promissory Note [Member]
CD Financial LLC [Member]
Jun. 27, 2012
CD MDC Note [Member]
Sep. 30, 2014
E Gerald Kay [Member]
Vitamin Realty LLC [Member]
Sep. 30, 2014
Revolving Credit Facility [Member]
PNC Bank [Member]
Sep. 30, 2014
Revolving Credit Facility [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Sep. 22, 2014
Convertible Line of Credit Note [Member]
London Interbank Offered Rate (LIBOR) [Member]
Sep. 30, 2014
Convertible Line of Credit Note [Member]
PNC Bank [Member]
Sep. 30, 2014
Convertible Line of Credit Note [Member]
Sep. 22, 2014
Convertible Line of Credit Note [Member]
Aug. 22, 2014
Marlin Leasing [Member]
Aug. 22, 2014
Marlin Leasing [Member]
Aug. 28, 2014
Quantum Analytics [Member]
Aug. 28, 2014
Quantum Analytics [Member]
Oct. 31, 2013
PNC Bank [Member]
Sep. 30, 2014
CD Financial LLC [Member]
Jun. 30, 2014
CD Financial LLC [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Feb. 21, 2008
CD Financial LLC [Member]
Sep. 30, 2014
Vitamin Realty LLC [Member]
Sep. 30, 2014
E Gerald Kay [Member]
Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Details) [Line Items]                                                                              
Senior Notes             $ 11,727,000                                                                
Line of Credit Facility, Maximum Borrowing Capacity                                               8,000,000       350,000                      
Loans Payable, Noncurrent             3,727,000                                                                
Debt Instrument, Basis Spread on Variable Rate                           3.25%               2.75%     3.25%                            
Line of Credit Facility, Interest Rate at Period End                           3.75%   3.75%         3.25% 3.25% 3.25%     3.40% 3.40%                        
Debt Instrument, Interest Rate, Increase (Decrease)                   2.00%                                                          
Debt Instrument, Periodic Payment   44,000                                                                          
Line of Credit Facility, Covenant, Maximum Aggregate Revolving Advance                                 8,000,000                                            
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Receivables Advance Rate                                 85.00%                                            
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Inventory Advance Rate                                 65.00%                                            
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Percentage of Appraised Net Orderly Liquidation Value of Eligible Inventory                                 85.00%                                            
Line of Credit Facility, Covenant, Prepayment Provisions, Percentage of Excess Cashflow                                 50.00%                                            
Loan Agreement, Mandatory Repayment Amount                                 1,000,000                                            
Share Price (in Dollars per share)   $ 0.24     $ 0.25   $ 0.09           $ 0.88                                                    
Prepayment of Loans Outstanding                                                                 293,000            
Guarantor Obligations, Maximum Exposure, Undiscounted           1,000,000                                                                  
Repayments of Debt                             1,000,000                                                
Minimum EBITDA       1,500,000                                                                      
Debt Instrument, Interest Rate, Stated Percentage               10.00%     5.60% 0.00%               4.00%                               6.00% 9.50%    
Debt Instrument, Face Amount                                   1,714,000                                     4,500,000 686,000 27,000
Convertible Notes Payable                                                                       5,350,000      
Repayments of Notes Payable   135,000 135,000                               300,000                                        
Interest Paid 333,000 174,000 183,000                                                                        
Other Expenses 217,000                                                                            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                       $ 0.65      
Embedded Derivative, Fair Value of Embedded Derivative Liability                                                                   503,000 717,000        
Capital Lease Obligations   243,000     83,000                                                 47,000   138,000              
Capital Lease Obligation, Monthly Lease Payment                                                         2,000   8,000                
Debt Instrument, Convertible, Aggregate Amount Advanced Trigger                                                       350,000                      
Proceeds from Convertible Debt                 $ 68,000                                   $ 205,000