XML 66 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Details) (USD $)
0 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended
Jun. 27, 2012
Jun. 30, 2014
Jun. 30, 2013
Oct. 31, 2013
Jun. 27, 2012
Mar. 31, 2012
Acura Financial Services [Member]
Lease Interest Rate [Member]
Mar. 31, 2012
Acura Financial Services [Member]
Mar. 05, 2013
Marlin Leasing [Member]
Dec. 05, 2013
De Lage Landen Financial Services [Member]
Jun. 27, 2012
Default Rate [Member]
CD Financial LLC [Member]
Jun. 30, 2014
Scenario, Event of Default [Member]
Term Loan [Member]
Jun. 30, 2014
iBio, Inc. [Member]
Minimum [Member]
Jun. 30, 2014
Term Loan [Member]
Jun. 30, 2013
Term Loan [Member]
Jun. 30, 2014
Revolving Advances [Member]
Jun. 27, 2012
Promissory Note [Member]
CD Financial LLC [Member]
Jun. 30, 2014
E Gerald Kay [Member]
Vitamin Realty LLC [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Oct. 31, 2013
PNC Bank [Member]
Jun. 30, 2014
CD Financial LLC [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Feb. 21, 2008
CD Financial LLC [Member]
Jun. 30, 2014
Vitamin Realty LLC [Member]
Jun. 30, 2014
E Gerald Kay [Member]
Jun. 30, 2014
Minimum [Member]
Jun. 30, 2013
Minimum [Member]
Note 6 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Details) [Line Items]                                                        
Senior Notes         $ 11,727,000                                              
Line of Credit Facility, Maximum Borrowing Capacity                                     8,000,000                  
Loans Payable, Noncurrent         3,727,000                                              
Debt Instrument, Basis Spread on Variable Rate                         3.25%         2.75%                    
Line of Credit Facility, Interest Rate at Period End   3.25% 3.25%                   3.75% 3.75%       3.25%                    
Debt Instrument, Interest Rate, Increase (Decrease)                     2.00%                                  
Debt Instrument, Periodic Payment   44,000           2,000 2,000                                      
Line of Credit Facility, Covenant, Maximum Aggregate Revolving Advance                             8,000,000                          
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Receivables Advance Rate                             85.00%                          
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Inventory Advance Rate                             65.00%                          
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Percentage of Appraised Net Orderly Liquidation Value of Eligible Inventory                             85.00%                          
Line of Credit Facility, Covenant, Prepayment Provisions, Percentage of Excess Cashflow                             50.00%                          
Loan Agreement, Mandatory Repayment Amount                             1,000,000                          
Share Price (in Dollars per share)   $ 0.25 $ 0.15   $ 0.09             $ 0.88                                
Prepayment of Loans Outstanding                                       293,000                
Guarantor Obligations, Maximum Exposure, Undiscounted       1,000,000                                                
Repayments of Debt                           1,000,000                            
Minimum EBITDA     1,500,000                                                  
Debt Instrument, Interest Rate, Stated Percentage           1.90%   7.10% 5.30% 10.00%             4.00%           6.00% 9.50%        
Debt Instrument, Face Amount               68,000 72,000             1,714,000               4,500,000 686,000 27,000    
Convertible Notes Payable                                             5,350,000          
Interest Paid 333,000 716,000 671,000                                                  
Other Expenses 217,000                                                      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                             $ 0.65          
Embedded Derivative, Fair Value of Embedded Derivative Liability                                         717,000 696,000            
Capital Lease Obligations             41,000                                       83,000 58,000
Payments for Rent             $ 1,000