XML 94 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Tables)
12 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
   

Principal Amount

   

Interest Rate

 

Maturity Date

   

June 30,

               
   

2014

   

2013

               

Revolving advances under Senior Credit Facility with PNC Bank, National Association

  $ 4,121     $ 4,543       3.25 %    

6/27/2017

Installment Note with PNC Bank

    2,413       3,239       3.75 %    

6/27/2017

Promissory Note with CD Financial, LLC

    1,714       1,714       6.00 %    

7/7/2017

Promissory Note with Vitamin Realty, LLC

    686       686       4.00 %    

7/7/2017

Capitalized lease obligations

    83       58       5.30% - 7.10 2/28/2015 -

11/20/2016

Promissory Note with E. Gerald Kay

    27       27       4.00 %    

7/7/2017

Promissory Note with Acura Financial Services

    24       32       1.90 %    

4/15/2017

Total outstanding debt

    9,068       10,299                

Less: Revolving Advances

    (4,121 )     (4,543 )              

Current portion of long term debt

    (588 )     (868 )              

Long term debt

  $ 4,359     $ 4,888                
                               

Convertible Note payable - CD Financial, LLC

  $ 5,350     $ 5,350       6.00 %    

7/7/2017

Discount for embedded derivative

    (341 )     (449 )              

Convertible Note payable, net - CD Financial, LLC

  $ 5,009     $ 4,901                
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
                   

Issuance Date-

 
   

June 30,

   

June 27,

 
   

2014

   

2013

   

2012

 
                         

Risk Free Interest Rate

    0.88 %     0.66 %     0.72 %

Volatility

    88.50 %     118.50 %     144.10 %
Term (in years)     3       4       5  

Dividend Rate

    0.00 %     0.00 %     0.00 %

Closing Price of Common Stock

  $ 0.25     $ 0.15     $ 0.09