XML 79 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and other Long Term Debt (Tables)
9 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
   

Principal Amount

   

Interest Rate

 

Maturity Date

   

As of March 31, 2014

   

As of June 30, 2013

           

Revolving advances under Senior Credit Facility with PNC Bank, National Association

  $ 3,421     $ 4,543       3.25 %

6/27/2017

Installment Note with PNC Bank

    2,546       3,239       3.75 %

6/27/2017

Promissory Note with CD Financial, LLC

    1,714       1,714       6.00 %

7/7/2017

Promissory Note with Vitamin Realty, LLC

    686       686       4.00 %

7/7/2017

Capitalized lease obligations

    97       58       5.30 %

2/28/2015

                      7.10 %

11/20/2016

Promissory Note with E. Gerald Kay

    27       27       4.00 %

7/7/2017

Promissory Note with Acura Financial Services

    26       32       1.90 %

4/15/2017

Total outstanding debt

    8,517       10,299            

Less: Revolving Advances

    (3,421 )     (4,543 )          

Current portion of long term debt

    (596 )     (868 )          

Long term debt

  $ 4,500     $ 4,888            
                           

Convertible Note payable - CD Financial, LLC

  $ 5,350     $ 5,350       6.00 %

7/7/2017

Discount for embedded derivative

    (368 )     (449 )          

Convertible Note payable, net - CD Financial, LLC

  $ 4,982     $ 4,901            
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
                   

Issuance Date-

 
   

March 31,

   

June 30,

   

June 27,

 
   

2014

   

2013

   

2012

 
                         

Risk Free Interest Rate

    0.90 %     0.66 %     0.72 %

Volatility

    100.40 %     118.50 %     144.10 %

Term (years)

 

3.25

   

4

   

5

 

Dividend Rate

    0.00 %     0.00 %     0.00 %

Closing Price of Common Stock

  $ 0.20     $ 0.15     $ 0.09