XML 19 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and other Long Term Debt (Details) (USD $)
5 Months Ended 12 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 5 Months Ended 6 Months Ended
Dec. 31, 2013
Jun. 30, 2013
Oct. 31, 2013
Jun. 27, 2012
Dec. 31, 2013
Scenario, Event of Default [Member]
Term Loan [Member]
Jun. 27, 2012
Default Rate [Member]
CD Financial LLC [Member]
Jun. 27, 2012
E Gerald Kay [Member]
Vitamin Realty LLC [Member]
Dec. 31, 2013
iBio, Inc. [Member]
Oct. 31, 2013
PNC Bank [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Promissory Note [Member]
Dec. 31, 2013
CD Financial LLC [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Feb. 21, 2008
CD Financial LLC [Member]
Dec. 31, 2013
Vitamin Realty LLC [Member]
E Gerald Kay [Member]
Dec. 31, 2013
Vitamin Realty LLC [Member]
Dec. 31, 2013
E Gerald Kay [Member]
Dec. 31, 2013
Term Loan [Member]
Jun. 30, 2013
Term Loan [Member]
Dec. 31, 2013
Revolving Advances [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and other Long Term Debt (Details) [Line Items]                                              
Senior Notes (in Dollars)       $ 11,727,000                                      
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                                             8,000,000
Loans Payable, Noncurrent (in Dollars)       3,727,000                                      
Debt Instrument, Basis Spread on Variable Rate                                   3.25%     2.75%    
Line of Credit Facility, Interest Rate at Period End                                   3.75% 3.75%   3.25% 3.25%  
Debt Instrument, Interest Rate, Increase (Decrease)         2.00%                                    
Debt Instrument, Periodic Payment (in Dollars) 44,000                                            
Line of Credit Facility, Covenant, Maximum Aggregate Revolving Advance (in Dollars)                                       8,000,000      
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Receivables Advance Rate                                       85.00%      
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Inventory Advance Rate                                       65.00%      
Line of Credit Facility, Covenant, Aggregate Revolving Advance, Percentage of Appraised Net Orderly Liquidation Value of Eligible Inventory                                       85.00%      
Line of Credit Facility, Covenant, Prepayment Provisions, Percentage of Excess Cashflow                                       50.00%      
Loan Agreement, Mandatory Repayment Amount (in Dollars)                                       1,000,000      
Share Price (in Dollars per share) $ 0.19 $ 0.15   $ 0.09       $ 0.88                              
Prepayment of Loans Outstanding (in Dollars)                 293,000                            
Guarantor Obligations, Maximum Exposure, Undiscounted (in Dollars)     1,000,000                                        
Minimum EBITDA (in Dollars)   1,500,000                                          
Debt Instrument, Interest Rate, Stated Percentage           10.00%             6.00% 9.50% 4.00%                
Debt Instrument, Face Amount (in Dollars)                   1,714,000       4,500,000   686,000 27,000            
Convertible Notes Payable (in Dollars)                         5,350,000                    
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                         $ 0.65                    
Embedded Derivative, Fair Value of Embedded Derivative Liability (in Dollars)                     $ 687,000 $ 696,000                      
Related Party Transaction, Related Party Investment, Ownership Percentage             90.00%