XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Sales, net $ 8,788 $ 7,395 $ 17,979 $ 15,875
Cost of sales 7,319 6,256 14,913 13,171
Gross profit 1,469 1,139 3,066 2,704
Selling and administrative expenses 850 1,108 1,787 2,305
Operating income 619 31 1,279 399
Other income (expense), net        
Change in fair value of derivative liabilities 82 656 9 (428)
Other income, net 3 380 5 374
Interest expense (246) (239) (494) (487)
Other income (expense), net (161) 797 (480) (541)
Income (loss) before income taxes 458 828 799 (142)
Income tax expense, net 61 11 104 13
Net income (loss) 397 817 695 (155)
Interest expense on Convertible debt-CD Financial, LLC 82 82 164  
Accretion of Convertible debt - CD Financial, LLC 27 27 54  
Diluted net income (loss) $ 506 $ 926 $ 913 $ (155)
Basic net income (loss) per common share (in Dollars per share) $ 0.02 $ 0.04 $ 0.03 $ (0.01)
Diluted net income (loss) per common share (in Dollars per share) $ 0.02 $ 0.03 $ 0.03 $ (0.01)
Weighted average common shares outstanding - basic (in Shares) 21,080,174 21,080,174 21,080,174 21,080,174
Add: Stock options (in Shares) 73,012 219,581 37,017  
Shares issuable upon conversion of Convertible Debt - CD Financial, LLC (in Shares) 8,230,769 8,230,769 8,230,769  
Weighted average common shares outstanding - diluted (in Shares) 29,383,955 29,530,524 29,347,960 21,080,174