XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Sales, net $ 7,395 $ 10,241 $ 15,875 $ 21,117
Cost of sales 6,256 7,749 13,171 15,872
Gross profit 1,139 2,492 2,704 5,245
Selling and administrative expenses 1,108 1,973 2,305 4,115
Operating income 31 519 399 1,130
Other income (expense), net        
Change in fair value of derivative liabilities 656 5 (428) 15
Forbearance fee   (1,000)   (1,000)
Other income, net 380 3 374 6
Interest expense (239) (286) (487) (547)
Other income (expense), net 797 (1,278) (541) (1,526)
Income (loss) before income taxes 828 (759) (142) (396)
Income tax expense, net 11 26 13 26
Net income (loss) 817 (785) (155) (422)
Interest expense on Convertible debt-CD Financial, LLC 82      
Accretion of Convertible debt - CD Financial, LLC 27      
Diluted net income (loss) $ 926 $ (785) $ (155) $ (422)
Basic net income (loss) per common share (in Dollars per share) $ 0.04 $ (0.04) $ (0.01) $ (0.02)
Diluted net income (loss) per common share (in Dollars per share) $ 0.03 $ (0.04) $ (0.01) $ (0.02)
Weighted average common shares outstanding - basic (in Shares) 21,080,174 20,986,813 21,080,174 20,975,944
Add: Stock options (in Shares) 219,581      
Shares issuable upon conversion of Convertible Debt - CD Financial, LLC (in Shares) 8,230,769      
Weighted average common shares outstanding - diluted (in Shares) 29,530,524 20,986,813 21,080,174 20,975,944