XML 78 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Notes (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Carrying Values
The carrying value of the Senior Notes at December 31, 2018 and December 31, 2019 are reflected in our Consolidated Balance Sheet as follows (in thousands):
 
December 31, 2018
December 31, 2019
Long-term liabilities:
 
 
Principal amount
$
325,000

$
400,000

Debt premium

1,688

Debt discount, net of accumulated amortization of $273 and $492, respectively
(4,602
)
(4,110
)
Debt issuance costs, net of accumulated amortization of $77 and $216, respectively
(1,290
)
(2,131
)
Carrying value of the Senior Notes
$
319,108

$
395,447

Schedule of Maturities of Long-term Debt
The aggregate maturities of our long-term debt for the next five years subsequent to December 31, 2019 and thereafter are as follows (in thousands):
Years ending December 31,
 
2020
$
1,289

2021
1,023

2022
523

2023
84,363

2024
550

Thereafter
3,016

Total
$
90,764

The aggregate maturities of our Convertible Notes for the five years subsequent to December 31, 2019 are as follows (in thousands):
 
 
Principal Maturity
 
Discount Amortization
 
Present
 Value
Years ending December 31,
 
 
 
 
 
 
2020
 
$

 
$
(270
)
 
$
(270
)
2021
 
6,319

 
(49
)
 
6,270

2022
 

 

 

2023
 

 

 

2024
 

 

 

Thereafter
 

 

 

Total
 
$
6,319

 
$
(319
)
 
$
6,000

The aggregate maturities of our Senior Notes for the five years subsequent to December 31, 2019 are as follows (in thousands):
 
 
Principal Maturity
 
Discount Amortization
 
Premium Amortization
 
Present
 Value
Years ending December 31,
 
 
 
 
 
 
 
 
2020
 
$

 
$
(528
)
 
$
221

 
$
(307
)
2021
 

 
(565
)
 
235

 
(330
)
2022
 

 
(605
)
 
250

 
(355
)
2023
 

 
(648
)
 
266

 
(382
)
2024
 

 
(694
)
 
283

 
(411
)
Thereafter
 
400,000

 
(1,070
)
 
433

 
399,363

Total
 
$
400,000

 
$
(4,110
)
 
$
1,688

 
$
397,578