XML 50 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable, net of allowance for loan losses at March 31:
March 31, 2023
March 31, 2022
$ in thousandsAmount%Amount%
Gross loans receivable:
One-to-four family $64,971 10.9 %$69,297 12.0 %
Multifamily177,995 29.9 %160,800 27.9 %
Commercial real estate177,714 29.9 %174,270 30.2 %
Business (1)
166,940 28.0 %170,497 29.6 %
Consumer (2)
7,513 1.3 %1,623 0.3 %
Total loans receivable595,133 100.0 %576,487 100.0 %
Unamortized premiums, deferred costs and fees, net2,763 3,017 
Allowance for loan losses(5,229)(5,624)
Total loans receivable, net$592,667 $573,880 
(1) Includes business overdrafts of $11 thousand and $5 thousand as of March 31, 2023 and 2022, respectively
(2) Includes consumer overdrafts of $19 thousand and $31 thousand as of March 31, 2023 and 2022, respectively
Allowance for Loan Losses The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2023:
$ in thousandsOne-to-four familyMultifamilyCommercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for loan losses:
Beginning Balance$731 $1,114 $1,157 $2,497 $123 $$5,624 
Charge-offs— — (586)— (141)— (727)
Recoveries90 — 10 127 — 232 
Provision for (Recovery of) Loan Losses(105)(5)1,233 (1,485)462 — 100 
Ending Balance$716 $1,109 $1,814 $1,139 $449 $$5,229 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment$607 $1,109 $1,814 $937 $449 $$4,918 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment109 — — 202 — — 311 
Loan Receivables Ending Balance$65,808 $179,117 $178,424 $166,908 $7,639 $— $597,896 
Ending Balance: collectively evaluated for impairment60,805 179,046 171,234 160,985 7,638 — 579,708 
Ending Balance: individually evaluated for impairment5,003 71 7,190 5,923 — 18,188 
    The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2022:
$ in thousandsOne-to-four familyMultifamily Commercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for loan losses:
Beginning Balance$1,058 $880 $907 $1,855 $165 $275 $5,140 
Charge-offs— — — — (257)— (257)
Recoveries13 — — 102 23 — 138 
Provision for (Recovery of) Loan Losses(340)234 250 540 192 (273)603 
Ending Balance$731 $1,114 $1,157 $2,497 $123 $$5,624 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment$731 $1,114 $1,157 $2,428 $123 $$5,555 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment— — — 69 — — 69 
Loan Receivables Ending Balance$70,261 $162,261 $175,313 $170,031 $1,638 $— $579,504 
Ending Balance: collectively evaluated for impairment65,369 161,746 175,313 163,991 1,638 — 568,057 
Ending Balance: individually evaluated for impairment4,892 515 — 6,040 — — 11,447 
Schedule of Nonaccrual Loans
The following is a summary of nonaccrual loans at March 31, 2023 and 2022.
$ in thousands
March 31, 2023
March 31, 2022
Loans accounted for on a nonaccrual basis: 
Gross loans receivable: 
One-to-four family$4,001 $4,892 
Multifamily71 515 
Commercial real estate7,190 4,601 
Business998 1,448 
Consumer25 
Total nonaccrual loans$12,261 $11,481 
Loans Receivable Credit Quality Indicators
At March 31, 2023, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousandsMultifamilyCommercial Real EstateBusiness
Credit Risk Profile by Internally Assigned Grade:
Pass$175,981 $170,534 $154,056 
Special Mention771 701 5,719 
Substandard2,365 7,189 7,133 
Total$179,117 $178,424 $166,908 
One-to-four familyConsumer
Credit Risk Profile Based on Payment Activity:
Performing$60,629 $7,639 
Non-Performing5,179 — 
Total$65,808 $7,639 

At March 31, 2022, the risk category by class of loans was as follows:
$ in thousandsMultifamilyCommercial Real EstateBusiness
Credit Risk Profile by Internally Assigned Grade:
Pass$155,274 $164,543 $155,196 
Special Mention897 8,157 6,302 
Substandard6,090 2,613 8,533 
Total$162,261 $175,313 $170,031 
One-to-four familyConsumer
Credit Risk Profile Based on Payment Activity:
Performing$65,369 $1,613 
Non-Performing4,892 25 
Total$70,261 $1,638 
Past Due Financing Receivables
The following tables present an aging analysis of the recorded investment of past due loans receivable at March 31, 2023 and 2022.
March 31, 2023
$ in thousands30-59 Days Past Due60-89 Days Past Due90 or More Days Past DueTotal Past DueCurrentTotal Loans Receivable
One-to-four family$1,207 $185 $2,475 $3,867 $61,941 $65,808 
Multifamily1,458 — 71 1,529 177,588 179,117 
Commercial real estate1,370 — — 1,370 177,054 178,424 
Business11,006 — 5,014 16,020 150,888 166,908 
Consumer99 26 34 159 7,480 7,639 
Total$15,140 $211 $7,594 $22,945 $574,951 $597,896 

March 31, 2022
$ in thousands30-59 Days Past Due60-89 Days Past Due90 or More Days Past DueTotal Past DueCurrentTotal Loans Receivable
One-to-four family$1,943 $— $5,229 $7,172 $63,089 $70,261 
Multifamily4,435 115 515 5,065 157,196 162,261 
Commercial real estate4,010 — 4,601 8,611 166,702 175,313 
Business923 40 664 1,627 168,404 170,031 
Consumer84 45 25 154 1,484 1,638 
Total$11,395 $200 $11,034 $22,629 $556,875 $579,504 
Impaired Loans
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2023 and 2022. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. Interest income of $189 thousand and $266 thousand for fiscal years 2023 and 2022 respectively, would have been recorded on impaired loans had they performed in accordance with their original terms.
Impaired Loans by Class
At March 31,
2023
2022
$ in thousandsRecorded InvestmentUnpaid Principal BalanceAssociated AllowanceRecorded InvestmentUnpaid Principal BalanceAssociated Allowance
With no specific allowance recorded:
One-to-four family$3,972 $4,567 $— $4,892 $5,576 $— 
Multifamily71 71 — 515 515 — 
Commercial real estate7,190 7,378 — — — — 
Business1,114 1,146 — 837 909 — 
Consumer— — — — 
With an allowance recorded:
One-to-four family1,031 1,031 109 — — — 
Business4,809 4,820 202 5,203 5,203 69 
Total$18,188 $19,014 $311 $11,447 $12,203 $69 
    The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2023 and 2022.
For the years ended March 31,
2023
2022
$ in thousandsAverage BalanceInterest Income recognizedAverage BalanceInterest Income recognized
With no specific allowance recorded:
One-to-four family$3,861 $111 $4,321 $50 
Multifamily220 — 442 16 
Commercial real estate4,054 36 459 
Business1,723 — 1,585 33 
With an allowance recorded:
One-to-four family554 41 38 — 
Business5,116 316 5,313 217 
Total$15,528 $504 $12,158 $323 
Troubled Debt Restructurings The following table presents an analysis of the loan modifications that were classified as TDRs during the twelve months ended March 31, 2023,
Loan Modifications for the year ended
March 31, 2023
$ in thousandsNumber of loansRecorded Investment
at time of modification
One-to-four family$1,357