XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable and Allowance for Loan and Lease Losses Loans Receivable and ALLL (Tables)
3 Months Ended
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable at June 30, 2019 and March 31, 2019:
 
 
June 30, 2019
 
March 31, 2019
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
106,013

 
25.3
%
 
$
108,363

 
25.5
%
Multifamily
 
85,145

 
20.3
%
 
86,177

 
20.2
%
Commercial real estate
 
131,597

 
31.4
%
 
130,812

 
30.7
%
Business (1)
 
92,380

 
22.1
%
 
96,430

 
22.7
%
Consumer (2)
 
3,789

 
0.9
%
 
4,023

 
0.9
%
Total loans receivable
 
$
418,924

 
100.0
%
 
$
425,805

 
100.0
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
3,011

 
 
 
3,023

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(4,670
)
 
 
 
(4,646
)
 
 
Total loans receivable, net
 
$
417,265

 
 
 
$
424,182

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts
Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three month periods ended June 30, 2019 and 2018, and the fiscal year ended March 31, 2019.

Three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,274

 
$
885

 
$
766

 
$
1,330

 
$
154

 
$
237

 
$
4,646

Charge-offs
 

 

 

 

 
(67
)
 

 
(67
)
Recoveries
 

 

 

 
88

 
2

 

 
90

Provision for (recovery of) Loan Losses
 
(42
)
 
(10
)
 
(98
)
 
(18
)
 
151

 
18

 
1

Ending Balance
 
$
1,232

 
$
875

 
$
668

 
$
1,400

 
$
240

 
$
255

 
$
4,670

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,052

 
$
875

 
$
668

 
$
1,383

 
$
240

 
$
255

 
$
4,473

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
180

 

 

 
17

 

 

 
197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
107,558

 
$
85,822

 
$
132,112

 
$
92,615

 
$
3,828

 
$

 
$
421,935

Ending Balance: collectively evaluated for impairment
 
102,259

 
82,678

 
132,112

 
89,390

 
3,828

 

 
410,267

Ending Balance: individually evaluated for impairment
 
5,299

 
3,144

 

 
3,225

 

 

 
11,668



At March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,103

 
$
885

 
$
766

 
$
1,312

 
$
154

 
$
237

 
$
4,457

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
171

 

 

 
18

 

 

 
189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
109,926

 
$
86,886

 
$
131,292

 
$
96,661

 
$
4,063

 
$

 
$
428,828

Ending Balance: collectively evaluated for impairment
 
104,509

 
83,672

 
130,816

 
93,399

 
4,063

 

 
416,459

Ending Balance: individually evaluated for impairment
 
5,417

 
3,214

 
476

 
3,262

 

 

 
12,369



Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$
1,003

 
$
18

 
$
24

 
$
5,126

Charge-offs
 
(96
)
 

 

 
(11
)
 
(3
)
 

 
(110
)
Recoveries
 

 
158

 

 
5

 
3

 

 
166

Provision for (recovery of) Loan Losses
 
739

 
(590
)
 
(512
)
 
172

 
154

 
42

 
5

Ending Balance
 
$
1,853

 
$
1,387

 
$
540

 
$
1,169

 
$
172

 
$
66

 
$
5,187


Schedule Nonaccrual Loans
The following is a summary of nonaccrual loans at June 30, 2019 and March 31, 2019.
$ in thousands
June 30, 2019
 
March 31, 2019
Gross loans receivable:
 
 
 
One-to-four family
$
4,132

 
$
4,488

Multifamily
3,144

 
3,214

Commercial real estate

 
476

Business
1,958

 
2,051

Consumer

 
65

Total nonaccrual loans
$
9,234

 
$
10,294

Loans Receivable, Credit Quality Indicators
At June 30, 2019, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
 
$
82,678

 
$
131,484

 
$
84,725

Special Mention
 

 
628

 
4,046

Substandard
 
3,144

 

 
3,844

Doubtful
 

 

 

Loss
 

 

 

Total
 
$
85,822

 
$
132,112

 
$
92,615

 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
 
 
 
$
103,426

 
$
3,794

Non-Performing
 
 
 
4,132

 
34

Total
 
 
 
$
107,558

 
$
3,828


At March 31, 2019, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
 
$
83,672

 
$
128,319

 
$
90,336

Special Mention
 

 
2,497

 
2,425

Substandard
 
3,214

 
476

 
3,900

Doubtful
 

 

 

Loss
 

 

 

Total
 
$
86,886

 
$
131,292

 
$
96,661

 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
 
 
 
$
106,531

 
$
4,063

Non-Performing
 
 
 
3,395

 

Total
 
 
 
$
109,926

 
$
4,063

Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due loans receivables at June 30, 2019 and March 31, 2019.
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivables
One-to-four family
 
$

 
$
874

 
$
3,394

 
$
4,268

 
$
103,290

 
$
107,558

Multifamily
 

 

 
2,056

 
2,056

 
83,766

 
85,822

Commercial real estate
 

 

 

 

 
132,112

 
132,112

Business
 

 
148

 
1,018

 
1,166

 
91,449

 
92,615

Consumer
 
125

 
43

 
35

 
203

 
3,625

 
3,828

Total
 
$
125

 
$
1,065

 
$
6,503

 
$
7,693

 
$
414,242

 
$
421,935



March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Loans Receivables
One-to-four family
 
$
1,827

 
$

 
$
3,395

 
$
5,222

 
$
104,704

 
$
109,926

Multifamily
 
2,580

 

 
2,118

 
4,698

 
82,188

 
86,886

Commercial real estate
 
121

 

 

 
121

 
131,171

 
131,292

Business
 
780

 

 
599

 
1,379

 
95,282

 
96,661

Consumer
 
87

 
53

 
65

 
205

 
3,858

 
4,063

Total
 
$
5,395

 
$
53

 
$
6,177

 
$
11,625

 
$
417,203

 
$
428,828

Impaired Loans
The following table presents information on impaired loans with the associated allowance amount, if applicable, at June 30, 2019 and March 31, 2019.
 
 
At June 30, 2019
 
At March 31, 2019
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,376

 
$
5,531

 
$

 
$
4,488

 
$
5,643

 
$

Multifamily
 
3,144

 
3,144

 

 
3,214

 
3,214

 

Commercial real estate
 

 

 

 
476

 
476

 

Business
 
1,980

 
2,037

 

 
1,974

 
2,017

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
923

 
923

 
180

 
929

 
929

 
171

Multifamily
 

 

 

 

 

 

Business
 
1,245

 
1,245

 
17

 
1,288

 
1,288

 
18

Total
 
$
11,668

 
$
12,880

 
$
197

 
$
12,369

 
$
13,567

 
$
189


The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three month periods ended June 30, 2019 and 2018.

 
For the Three Months Ended June 30,
 
 
2019
 
2018
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family
 
$
4,432

 
$
17

 
$
5,178

 
$
29

Multifamily
 
3,179

 
27

 
1,700

 
9

Commercial real estate
 
238

 

 
1,017

 
8

Business
 
1,977

 
24

 
641

 
6

With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
 
926

 

 
949

 

Multifamily
 

 

 
371

 

Business
 
1,266

 

 
2,862

 
4

Total
 
$
12,018

 
$
68

 
$
12,718

 
$
56