XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Loan and Lease Losses Loans Receivable and ALLL (Tables)
9 Months Ended
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable at December 31, 2018 and March 31, 2018:
 
 
December 31, 2018
 
March 31, 2018
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
110,105

 
26.0
%
 
$
121,233

 
25.6
%
Multifamily
 
86,962

 
20.5
%
 
103,887

 
21.9
%
Commercial real estate
 
123,860

 
29.2
%
 
141,835

 
29.9
%
Business (1)
 
98,887

 
23.3
%
 
102,004

 
21.5
%
Consumer (2)
 
4,412

 
1.0
%
 
5,238

 
1.1
%
Total loans receivable
 
$
424,226

 
100.0
%
 
$
474,197

 
100.0
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
3,181

 
 
 
3,556

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(4,802
)
 
 
 
(5,126
)
 
 
Total loans receivable, net
 
$
422,605

 
 
 
$
472,627

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts
Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and nine month periods ended December 31, 2018 and 2017, and the fiscal year ended March 31, 2018.

Three months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,481

 
$
939

 
$
702

 
$

 
$
1,530

 
$
140

 
$

 
$
4,792

Charge-offs
 
(6
)
 

 

 

 
(490
)
 
(7
)
 

 
(503
)
Recoveries
 
186

 

 

 

 
658

 
1

 

 
845

Provision for (recovery of) Loan Losses
 
(198
)
 
(65
)
 
36

 

 
(320
)
 
(12
)
 
227

 
(332
)
Ending Balance
 
$
1,463

 
$
874

 
$
738

 
$

 
$
1,378

 
$
122

 
$
227

 
$
4,802


Nine months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$

 
$
1,003

 
$
18

 
$
24

 
$
5,126

Charge-offs
 
(151
)
 
(100
)
 

 

 
(830
)
 
(12
)
 

 
(1,093
)
Recoveries
 
186

 
158

 

 

 
667

 
36

 

 
1,047

Provision for (recovery of) Loan Losses
 
218

 
(1,003
)
 
(314
)
 

 
538

 
80

 
203

 
(278
)
Ending Balance
 
$
1,463

 
$
874

 
$
738

 
$

 
$
1,378

 
$
122

 
$
227

 
$
4,802

December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,288

 
$
874

 
$
738

 
$

 
$
1,360

 
$
122

 
$
227

 
$
4,609

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
175

 

 

 

 
18

 

 

 
193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
111,776

 
$
87,705

 
$
124,352

 
$

 
$
99,118

 
$
4,456

 
$

 
$
427,407

Ending Balance: collectively evaluated for impairment
 
106,333

 
84,997

 
123,870

 

 
95,544

 
4,456

 

 
415,200

Ending Balance: individually evaluated for impairment
 
5,443

 
2,708

 
482

 

 
3,574

 

 

 
12,207



At March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,065

 
$
1,744

 
$
1,052

 
$

 
$
908

 
$
18

 
$
24

 
$
4,811

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
145

 
75

 

 

 
95

 

 

 
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
123,092

 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
$
5,289

 
$

 
$
477,753

Ending Balance: collectively evaluated for impairment
 
116,588

 
103,160

 
140,765

 

 
98,914

 
5,289

 

 
464,716

Ending Balance: individually evaluated for impairment
 
6,504

 
1,705

 
1,539

 

 
3,289

 

 

 
13,037


Three months ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,179

 
$
1,369

 
$
1,692

 
$

 
$
832

 
$
20

 
$
34

 
$
5,126

Charge-offs
 

 
(36
)
 

 

 
(27
)
 
(7
)
 

 
(70
)
Recoveries
 

 

 
5

 

 
3

 

 

 
8

Provision for (recovery of) Loan Losses
 
(52
)
 
(25
)
 
(25
)
 

 
(31
)
 
8

 
131

 
6

Ending Balance
 
$
1,127

 
$
1,308

 
$
1,672

 
$

 
$
777

 
$
21

 
$
165

 
$
5,070



Nine months ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$

 
$
5,060

Charge-offs
 
(93
)
 
(42
)
 

 

 
(47
)
 
(29
)
 

 
(211
)
Recoveries
 

 

 
15

 

 
72

 
4

 

 
91

Provision for (recovery of) Loan Losses
 
(443
)
 
137

 
161

 
(106
)
 
179

 
37

 
165

 
130

Ending Balance
 
$
1,127

 
$
1,308

 
$
1,672

 
$

 
$
777

 
$
21

 
$
165

 
$
5,070


Schedule Nonaccrual Loans
The following is a summary of nonaccrual loans at December 31, 2018 and March 31, 2018.
$ in thousands
December 31, 2018
 
March 31, 2018
Gross loans receivable:
 
 
 
One-to-four family
$
4,508

 
$
4,561

Multifamily
2,708

 
964

Commercial real estate
1,233

 
502

Business
1,467

 
635

Total nonaccrual loans
$
9,916

 
$
6,662

Loans Receivable, Credit Quality Indicators
At December 31, 2018, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
84,997

 
$
123,234

 
$

 
$
89,139

Special Mention
 

 
636

 

 
5,751

Substandard
 
2,708

 
482

 

 
4,228

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
87,705

 
$
124,352

 
$

 
$
99,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
108,015

 
$
4,411

Non-Performing
 
 
 
 
 
3,761

 
45

Total
 
 
 
 
 
$
111,776

 
$
4,456


At March 31, 2018, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
103,160

 
$
140,765

 
$

 
$
93,886

Special Mention
 

 

 

 
5,028

Substandard
 
1,705

 
1,539

 

 
3,289

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
116,588

 
$
5,289

Non-Performing
 
 
 
 
 
6,504

 

Total
 
 
 
 
 
$
123,092

 
$
5,289

Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivables at December 31, 2018 and March 31, 2018.
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
1,847

 
$

 
$
3,761

 
$
5,608

 
$
106,168

 
$
111,776

Multifamily
 
2,449

 

 
1,601

 
4,050

 
83,655

 
87,705

Commercial real estate
 
5,411

 

 

 
5,411

 
118,941

 
124,352

Business
 
5,448

 
98

 
688

 
6,234

 
92,884

 
99,118

Consumer
 
36

 
1

 

 
37

 
4,419

 
4,456

Total
 
$
15,191

 
$
99

 
$
6,050

 
$
21,340

 
$
406,067

 
$
427,407



March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
1,819

 
$

 
$
4,056

 
$
5,875

 
$
117,217

 
$
123,092

Multifamily
 

 

 
219

 
219

 
104,646

 
104,865

Commercial real estate
 
1,395

 

 

 
1,395

 
140,909

 
142,304

Business
 
973

 
312

 
322

 
1,607

 
100,596

 
102,203

Consumer
 
7

 
5

 

 
12

 
5,277

 
5,289

Total
 
$
4,194

 
$
317

 
$
4,597

 
$
9,108

 
$
468,645

 
$
477,753

Impaired Loans
The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2018 and March 31, 2018.
 
 
At December 31, 2018
 
At March 31, 2018
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,508

 
$
5,663

 
$

 
$
5,439

 
$
6,862

 
$

Multifamily
 
2,708

 
2,708

 

 
964

 
1,122

 

Commercial real estate
 
482

 
482

 

 
1,539

 
1,539

 

Business
 
1,774

 
1,795

 

 
611

 
611

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
935

 
930

 
175

 
1,065

 
1,065

 
145

Multifamily
 

 

 

 
741

 
741

 
75

Business
 
1,800

 
1,804

 
18

 
2,678

 
2,681

 
95

Total
 
$
12,207

 
$
13,382

 
$
193

 
$
13,037

 
$
14,621

 
$
315


The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and nine month periods ended December 31, 2018 and 2017.

 
For the Three Months Ended December 31,
 
For the Nine Months Ended December 31,
 
 
2018
 
2017
 
2018
 
2017
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,608

 
$
25

 
$
5,284

 
$
3

 
$
4,973

 
$
60

 
$
5,099

 
$
15

Multifamily
 
2,518

 
11

 
1,068

 
9

 
1,836

 
29

 
1,379

 
25

Commercial real estate
 
486

 
8

 
799

 
9

 
1,011

 
16

 
1,912

 
28

Business
 
1,204

 

 
1,632

 

 
1,192

 
6

 
2,020

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
938

 

 
1,381

 

 
1,000

 

 
1,388

 
1

Multifamily
 

 


 

 

 
371

 

 

 

Business
 
2,428

 

 
2,623

 
1

 
2,239

 
4

 
2,603

 

Total
 
$
12,182

 
$
44

 
$
12,787

 
$
22

 
$
12,622

 
$
115

 
$
14,401

 
$
69

Troubled Debt Restructurings
The following tables presents an analysis of those loan modifications that were classified as TDRs during the three and nine month periods ended December 31, 2018 and 2017.
 
 
Modifications to loans during the three month period ended
 
Modifications to loans during the nine month period ended
 
 
December 31, 2018
 
December 31, 2018
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 
2

 
1,014

 
648

 
6.11
%
 
6.24
%
 
3

 
2,776

 
2,360

 
6.51
%
 
6.06
%

 
 
Modifications to loans during the three month period ended
 
Modifications to loans during the nine month period ended
 
 
December 31, 2017
 
December 31, 2017
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 

 
$

 
$

 
%
 
%
 
1

 
$
285

 
$
285

 
7.25
%
 
7.00
%