XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Loan and Lease Losses Loans Receivable and ALLL (Tables)
6 Months Ended
Sep. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable at September 30, 2018 and March 31, 2018:
 
 
September 30, 2018
 
March 31, 2018
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
113,142

 
26.4
%
 
$
121,233

 
25.6
%
Multifamily
 
88,877

 
20.8
%
 
103,887

 
21.9
%
Commercial real estate
 
122,865

 
28.7
%
 
141,835

 
29.9
%
Business (1)
 
98,504

 
23.0
%
 
102,004

 
21.5
%
Consumer (2)
 
4,588

 
1.1
%
 
5,238

 
1.1
%
Total loans receivable
 
$
427,976

 
100.0
%
 
$
474,197

 
100.0
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
3,393

 
 
 
3,556

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(4,792
)
 
 
 
(5,126
)
 
 
Total loans receivable, net
 
$
426,577

 
 
 
$
472,627

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts
Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and six month periods ended September 30, 2018 and 2017, and the fiscal year ended March 31, 2018.

Three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
1,853

 
1,387

 
540

 

 
1,169

 
172

 
66

 
$
5,187

Charge-offs
 
(49
)
 
(100
)
 

 

 
(329
)
 
(2
)
 

 
(480
)
Recoveries
 

 

 

 

 
4

 
32

 

 
36

Provision for (recovery of) Loan Losses
 
(323
)
 
(348
)
 
162

 

 
686

 
(62
)
 
(66
)
 
49

Ending Balance
 
$
1,481

 
$
939

 
$
702

 
$

 
$
1,530

 
$
140

 
$

 
$
4,792


Six months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$

 
$
1,003

 
$
18

 
$
24

 
$
5,126

Charge-offs
 
(145
)
 
(100
)
 

 

 
(340
)
 
(5
)
 

 
(590
)
Recoveries
 

 
158

 

 

 
9

 
35

 

 
202

Provision for (recovery of) Loan Losses
 
416

 
(938
)
 
(350
)
 

 
858

 
92

 
(24
)
 
54

Ending Balance
 
$
1,481

 
$
939

 
$
702

 
$

 
$
1,530

 
$
140

 
$

 
$
4,792

September 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,309

 
$
939

 
$
702

 
$

 
$
1,030

 
$
140

 
$

 
$
4,120

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
172

 

 

 

 
500

 

 

 
672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
114,933

 
$
89,712

 
$
123,358

 
$

 
$
98,732

 
$
4,634

 
$

 
$
431,369

Ending Balance: collectively evaluated for impairment
 
109,284

 
87,384

 
122,869

 

 
95,042

 
4,634

 

 
419,213

Ending Balance: individually evaluated for impairment
 
5,649

 
2,328

 
489

 

 
3,690

 

 

 
12,156



At March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,065

 
$
1,744

 
$
1,052

 
$

 
$
908

 
$
18

 
$
24

 
$
4,811

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
145

 
75

 

 

 
95

 

 

 
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
123,092

 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
$
5,289

 
$

 
$
477,753

Ending Balance: collectively evaluated for impairment
 
116,588

 
103,160

 
140,765

 

 
98,914

 
5,289

 

 
464,716

Ending Balance: individually evaluated for impairment
 
6,504

 
1,705

 
1,539

 

 
3,289

 

 

 
13,037


Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,518

 
$
1,227

 
$
1,647

 
$

 
$
724

 
$
17

 
$

 
$
5,133

Charge-offs
 
(12
)
 
(6
)
 

 

 

 
(8
)
 

 
(26
)
Recoveries
 

 

 
5

 

 
10

 

 

 
15

Provision for (recovery of) Loan Losses
 
(327
)
 
148

 
40

 

 
98

 
11

 
34

 
4

Ending Balance
 
$
1,179

 
$
1,369

 
$
1,692

 
$

 
$
832

 
$
20

 
$
34

 
$
5,126



Six months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$

 
$
5,060

Charge-offs
 
(93
)
 
(6
)
 

 

 
(20
)
 
(22
)
 

 
(141
)
Recoveries
 

 

 
10

 

 
69

 
4

 

 
83

Provision for (recovery of) Loan Losses
 
(391
)
 
162

 
186

 
(106
)
 
210

 
29

 
34

 
124

Ending Balance
 
$
1,179

 
$
1,369

 
$
1,692

 
$

 
$
832

 
$
20

 
$
34

 
$
5,126


Schedule Nonaccrual Loans
The following is a summary of nonaccrual loans at September 30, 2018 and March 31, 2018.
$ in thousands
September 30, 2018
 
March 31, 2018
Gross loans receivable:
 
 
 
One-to-four family
$
4,709

 
$
4,561

Multifamily
2,328

 
964

Commercial real estate
489

 
502

Business
1,819

 
635

Total nonaccrual loans
$
9,345

 
$
6,662

Loans Receivable, Credit Quality Indicators
As of September 30, 2018, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
87,384

 
$
122,230

 
$

 
$
88,346

Special Mention
 

 
639

 

 
5,774

Substandard
 
2,328

 
489

 

 
4,612

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
89,712

 
$
123,358

 
$

 
$
98,732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
110,631

 
$
4,634

Non-Performing
 
 
 
 
 
4,302

 

Total
 
 
 
 
 
$
114,933

 
$
4,634


As of March 31, 2018, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
103,160

 
$
140,765

 
$

 
$
93,886

Special Mention
 

 

 

 
5,028

Substandard
 
1,705

 
1,539

 

 
3,289

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
116,588

 
$
5,289

Non-Performing
 
 
 
 
 
6,504

 

Total
 
 
 
 
 
$
123,092

 
$
5,289

Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivables as of September 30, 2018 and March 31, 2018.
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$

 
$

 
$
4,302

 
$
4,302

 
$
110,631

 
$
114,933

Multifamily
 

 

 
1,601

 
1,601

 
88,111

 
89,712

Commercial real estate
 

 

 

 

 
123,358

 
123,358

Business
 
110

 
947

 
1,069

 
2,126

 
96,606

 
98,732

Consumer
 
5

 
1

 

 
6

 
4,628

 
4,634

Total
 
$
115

 
$
948

 
$
6,972

 
$
8,035

 
$
423,334

 
$
431,369



March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
1,819

 
$

 
$
4,056

 
$
5,875

 
$
117,217

 
$
123,092

Multifamily
 

 

 
219

 
219

 
104,646

 
104,865

Commercial real estate
 
1,395

 

 

 
1,395

 
140,909

 
142,304

Business
 
973

 
312

 
322

 
1,607

 
100,596

 
102,203

Consumer
 
7

 
5

 

 
12

 
5,277

 
5,289

Total
 
$
4,194

 
$
317

 
$
4,597

 
$
9,108

 
$
468,645

 
$
477,753

Impaired Loans
The following table presents information on impaired loans with the associated allowance amount, if applicable, at September 30, 2018 and March 31, 2018.
 
 
At September 30, 2018
 
At March 31, 2018
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,709

 
$
5,976

 
$

 
$
5,439

 
$
6,862

 
$

Multifamily
 
2,328

 
2,328

 

 
964

 
1,122

 

Commercial real estate
 
489

 
489

 

 
1,539

 
1,539

 

Business
 
635

 
940

 

 
611

 
611

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
940

 
935

 
172

 
1,065

 
1,065

 
145

Multifamily
 

 

 

 
741

 
741

 
75

Business
 
3,055

 
3,063

 
500

 
2,678

 
2,681

 
95

Total
 
$
12,156

 
$
13,731

 
$
672

 
$
13,037

 
$
14,621

 
$
315


The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and six month periods ended September 30, 2018 and 2017.

 
For the Three Months Ended September 30,
 
For the Six Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,813

 
$
26

 
$
5,428

 
$
6

 
$
5,074

 
$
31

 
$
5,313

 
$
12

Multifamily
 
2,382

 
9

 
1,528

 
6

 
1,646

 
17

 
1,533

 
15

Commercial real estate
 
492

 
8

 
1,923

 

 
1,014

 
8

 
2,469

 
19

Business
 
652

 
6

 
2,037

 

 
623

 
6

 
2,262

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
887

 
1

 
1,081

 

 
1,003

 
2

 
1,085

 

Multifamily
 

 


 

 

 
371

 

 

 

Business
 
3,050

 
4

 
2,577

 

 
2,867

 
4

 
2,593

 

Total
 
$
12,276

 
$
54

 
$
14,574

 
$
12

 
$
12,598

 
$
68

 
$
15,255

 
$
46

Troubled Debt Restructurings
The following tables presents an analysis of those loan modifications that were classified as TDRs during the three and six month periods ended September 30, 2018 and 2017.
 
 
Modifications to loans during the three month period ended
 
Modifications to loans during the six month period ended
 
 
September 30, 2018
 
September 30, 2018
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 
1

 
1,762

 
1,712

 
6.75
%
 
6.00
%
 
1

 
1,762

 
1,712

 
6.75
%
 
6.00
%

 
 
Modifications to loans during the three month period ended
 
Modifications to loans during the six month period ended
 
 
September 30, 2017
 
September 30, 2017
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 
1

 
$
285

 
$
285

 
7.25
%
 
7.00
%
 
1

 
$
285

 
$
285

 
7.25
%
 
7.00
%