XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Loan and Lease Losses Loans Receivable and ALLL (Tables)
3 Months Ended
Jun. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable at June 30, 2018 and March 31, 2018:
 
 
June 30, 2018
 
March 31, 2018
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
117,061

 
26.1
%
 
$
121,233

 
25.6
%
Multifamily
 
98,424

 
22.0
%
 
103,887

 
21.9
%
Commercial real estate
 
128,316

 
28.6
%
 
141,835

 
29.9
%
Business (1)
 
99,751

 
22.2
%
 
102,004

 
21.5
%
Consumer (2)
 
4,914

 
1.1
%
 
5,238

 
1.1
%
Total loans receivable
 
$
448,466

 
100.0
%
 
$
474,197

 
100.0
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
3,430

 
 
 
3,556

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(5,187
)
 
 
 
(5,126
)
 
 
Total loans receivable, net
 
$
446,709

 
 
 
$
472,627

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts
Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three month periods ended June 30, 2018 and 2017, and the fiscal year ended March 31, 2018.
Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$

 
$
1,003

 
$
18

 
$
24

 
$
5,126

Charge-offs
 
(96
)
 

 

 

 
(11
)
 
(3
)
 

 
(110
)
Recoveries
 

 
158

 

 

 
5

 
3

 

 
166

Provision for (recovery of) Loan Losses
 
739

 
(590
)
 
(512
)
 

 
172

 
154

 
42

 
5

Ending Balance
 
$
1,853

 
$
1,387

 
$
540

 
$

 
$
1,169

 
$
172

 
$
66

 
$
5,187

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,618

 
$
1,387

 
$
540

 
$

 
$
643

 
$
172

 
$
66

 
$
4,426

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
235

 

 

 

 
526

 

 

 
761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
118,871

 
$
99,292

 
$
128,797

 
$

 
$
99,974

 
$
4,962

 
$

 
$
451,896

Ending Balance: collectively evaluated for impairment
 
113,122

 
96,856

 
128,302

 

 
96,259

 
4,962

 

 
439,501

Ending Balance: individually evaluated for impairment
 
5,749

 
2,436

 
495

 

 
3,715

 

 

 
12,395



At March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,065

 
$
1,744

 
$
1,052

 
$

 
$
908

 
$
18

 
$
24

 
$
4,811

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
145

 
75

 

 

 
95

 

 

 
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
123,092

 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
$
5,289

 
$

 
$
477,753

Ending Balance: collectively evaluated for impairment
 
116,588

 
103,160

 
140,765

 

 
98,914

 
5,289

 

 
464,716

Ending Balance: individually evaluated for impairment
 
6,504

 
1,705

 
1,539

 

 
3,289

 

 

 
13,037



Three months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$
5,060

Charge-offs
 
(81
)
 

 

 

 
(20
)
 
(14
)
 
(115
)
Recoveries
 

 

 
5

 

 
59

 
4

 
68

Provision for (recovery of) Loan Losses
 
(64
)
 
14

 
146

 
(106
)
 
112

 
18

 
120

Ending Balance
 
$
1,518

 
$
1,227

 
$
1,647

 
$

 
$
724

 
$
17

 
$
5,133


Schedule Nonaccrual Loans
The following is a summary of nonaccrual loans at June 30, 2018 and March 31, 2018.
$ in thousands
June 30, 2018
 
March 31, 2018
Gross loans receivable:
 
 
 
One-to-four family
$
4,809

 
$
4,561

Multifamily
2,436

 
964

Commercial real estate
495

 
502

Business
2,132

 
635

Consumer

 

Total nonaccrual loans
$
9,872

 
$
6,662

Loans Receivable, Credit Quality Indicators
As of June 30, 2018, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
98,339

 
$
128,302

 
$

 
$
91,519

Special Mention
 

 

 

 
4,054

Substandard
 
953

 
495

 

 
4,401

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
99,292

 
$
128,797

 
$

 
$
99,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
114,252

 
$
4,962

Non-Performing
 
 
 
 
 
4,619

 

Total
 
 
 
 
 
$
118,871

 
$
4,962


As of March 31, 2018, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
103,160

 
$
140,765

 
$

 
$
93,886

Special Mention
 

 

 

 
5,028

Substandard
 
1,705

 
1,539

 

 
3,289

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
116,588

 
$
5,289

Non-Performing
 
 
 
 
 
6,504

 

Total
 
 
 
 
 
$
123,092

 
$
5,289

Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivable as of June 30, 2018 and March 31, 2018.
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$

 
$
352

 
$
4,619

 
$
4,971

 
$
113,900

 
$
118,871

Multifamily
 

 
391

 
1,702

 
2,093

 
97,199

 
99,292

Commercial real estate
 

 

 

 

 
128,797

 
128,797

Business
 
38

 
112

 
1,502

 
1,652

 
98,322

 
99,974

Consumer
 
5

 
4

 

 
9

 
4,953

 
4,962

Total
 
$
43

 
$
859

 
$
7,823

 
$
8,725

 
$
443,171

 
$
451,896



March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
1,819

 
$

 
$
4,056

 
$
5,875

 
$
117,217

 
$
123,092

Multifamily
 

 

 
219

 
219

 
104,646

 
104,865

Commercial real estate
 
1,395

 

 

 
1,395

 
140,909

 
142,304

Business
 
973

 
312

 
322

 
1,607

 
100,596

 
102,203

Consumer
 
7

 
5

 

 
12

 
5,277

 
5,289

Total
 
$
4,194

 
$
317

 
$
4,597

 
$
9,108

 
$
468,645

 
$
477,753

Impaired Loans
The following table presents information on impaired loans with the associated allowance amount, if applicable, at June 30, 2018 and March 31, 2018.
 
 
At June 30, 2018
 
At March 31, 2018
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
4,916

 
$
6,844

 
$

 
$
5,439

 
$
6,862

 
$

Multifamily
 
2,436

 
2,495

 

 
964

 
1,122

 

Commercial real estate
 
495

 
495

 

 
1,539

 
1,539

 

Business
 
670

 
670

 

 
611

 
611

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
833

 
828

 
235

 
1,065

 
1,065

 
145

Multifamily
 

 

 

 
741

 
741

 
75

Business
 
3,045

 
3,045

 
526

 
2,678

 
2,681

 
95

Total
 
$
12,395

 
$
14,377

 
$
761

 
$
13,037

 
$
14,621

 
$
315


The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three month periods ended June 30, 2018 and 2017.

 
For the Three Months Ended June 30,
 
 
2018
 
2017
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
One-to-four family
 
$
5,178

 
$
29

 
$
4,723

 
$
6

Multifamily
 
1,700

 
9

 
1,592

 
9

Commercial real estate
 
1,017

 
8

 
1,391

 
19

Business
 
641

 
6

 
1,387

 

With an allowance recorded:
 
 
 
 
 
 
One-to-four family
 
949

 


 
1,563

 

Commercial real estate
 

 


 
1,624

 

Business
 
2,862

 
4

 
3,709

 

Total
 
$
12,718

 
$
56

 
$
15,989

 
$
34