XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at March 31:
 
March 31, 2018
 
March 31, 2017
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family
$
121,233

 
25.6
%
 
$
132,679

 
24.5
%
Multifamily
103,887

 
21.9
%
 
87,824

 
16.2
%
Commercial real estate
141,835

 
29.9
%
 
241,794

 
44.7
%
Construction

 
%
 
4,983

 
0.9
%
Business (1)
102,004

 
21.5
%
 
65,151

 
12.0
%
Consumer (2)
5,238

 
1.1
%
 
8,994

 
1.7
%
Total loans receivable
474,197

 
100.0
%
 
541,425

 
100.0
%
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
3,556

 
 
 
4,127

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(5,126
)
 
 
 
(5,060
)
 
 
Total loans receivable, net
$
472,627

 
 
 
$
540,492

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale (a)
$

 
 
 
$
944

 
 

(1) Includes business overdrafts of $35 thousand and $76 thousand as of March 31, 2018 and 2017, respectively
(2) Includes consumer overdrafts of $18 thousand and $22 thousand as of March 31, 2018 and 2017, respectively

Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2018:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$

 
$
5,060

Charge-offs
 
(96
)
 
(104
)
 

 

 
(81
)
 
(33
)
 

 
(314
)
Recoveries
 

 
131

 
20

 

 
87

 
7

 

 
245

Provision for (Recovery of) Loan Losses
 
(357
)
 
579

 
(464
)
 
(106
)
 
424

 
35

 
24

 
135

Ending Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$

 
$
1,003

 
$
18

 
$
24

 
$
5,126

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,065

 
1,744

 
1,052

 

 
908

 
18

 
24

 
4,811

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
145

 
75

 

 

 
95

 

 

 
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
123,092

 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
$
5,289

 
$

 
$
477,753

Ending Balance: collectively evaluated for impairment
 
116,588

 
103,160

 
140,765

 

 
98,914

 
5,289

 

 
464,716

Ending Balance: individually evaluated for impairment
 
6,504

 
1,705

 
1,539

 

 
3,289

 

 

 
13,037


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2017:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

Charge-offs
 
(106
)
 
(338
)
 

 

 

 
(85
)
 
(529
)
Recoveries
 

 

 
20

 

 
304

 
4

 
328

Provision for (Recovery of) Loan Losses
 
72

 
929

 
(332
)
 
44

 
(753
)
 
69

 
29

Ending Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$
5,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,357

 
1,207

 
1,490

 
106

 
532

 
7

 
4,699

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
306

 
6

 
6

 

 
41

 
2

 
361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
134,927

 
$
88,750

 
$
242,818

 
$
4,949

 
$
65,114

 
$
8,994

 
$
545,552

Ending Balance: collectively evaluated for impairment
 
129,420

 
87,148

 
239,323

 
4,949

 
61,027

 
8,992

 
530,859

Ending Balance: individually evaluated for impairment
 
5,507

 
1,602

 
3,495

 

 
4,087

 
2

 
14,693

Schedule of Nonaccrual Loans
The following is a summary of nonaccrual loans at March 31, 2018 and 2017.
$ in thousands
March 31, 2018
 
March 31, 2017
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
4,561

 
$
3,899

Multifamily
964

 
1,602

Commercial real estate
502

 
993

Business
635

 
1,922

Consumer

 
2

Total nonaccrual loans
$
6,662

 
$
8,418

Loans Receivable Credit Quality Indicators
As of March 31, 2018, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
103,160

 
$
140,765

 
$

 
$
93,886

Special Mention

 

 

 
5,028

Substandard
1,705

 
1,539

 

 
3,289

Doubtful

 

 

 

Loss

 

 

 

Total
$
104,865

 
$
142,304

 
$

 
$
102,203

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
116,588

 
$
5,289

 
 
 
 
Non-Performing
6,504

 

 
 
 
 
Total
$
123,092

 
$
5,289

 
 
 
 

As of March 31, 2017, the risk category by class of loans was as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
87,148

 
$
238,552

 
$
4,949

 
$
58,555

Special Mention

 
771

 

 
133

Substandard
1,082

 
3,495

 

 
6,426

Doubtful
520

 

 

 

Loss

 

 

 

Total
$
88,750

 
$
242,818

 
$
4,949

 
$
65,114

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
131,028

 
$
8,992

 
 
 
 
Non-Performing
3,899

 
2

 
 
 
 
Total
$
134,927

 
$
8,994

 
 
 
 


Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2018.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
1,819

 
$

 
$
4,056

 
$
5,875

 
$
117,217

 
$
123,092

Multifamily

 

 
219

 
219

 
104,646

 
104,865

Commercial real estate
1,395

 

 

 
1,395

 
140,909

 
142,304

Construction

 

 

 

 

 

Business
973

 
312

 
322

 
1,607

 
100,596

 
102,203

Consumer
7

 
5

 

 
12

 
5,277

 
5,289

Total
$
4,194

 
$
317

 
$
4,597

 
$
9,108

 
$
468,645

 
$
477,753



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2017.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
2,094

 
$
247

 
$
3,022

 
$
5,363

 
$
129,564

 
$
134,927

Multifamily

 

 
803

 
803

 
87,947

 
88,750

Commercial real estate

 

 

 

 
242,818

 
242,818

Construction

 

 

 

 
4,949

 
4,949

Business

 
429

 
1,500

 
1,929

 
63,185

 
65,114

Consumer
1

 

 
2

 
3

 
8,991

 
8,994

Total
$
2,095

 
$
676

 
$
5,327

 
$
8,098

 
$
537,454

 
$
545,552



Impaired Loans
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2018 and 2017. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
At March 31,
 
2018
 
2017
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
5,439

 
$
6,862

 
$

 
$
3,416

 
$
4,210

 
$

Multifamily
964

 
1,122

 

 
1,596

 
2,081

 

Commercial real estate
1,539

 
1,539

 

 
993

 
993

 

Business
611

 
611

 

 
1,923

 
1,968

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
1,065

 
1,065

 
145

 
2,091

 
2,215

 
306

Multifamily
741

 
741

 
75

 
6

 
6

 
6

Commercial real estate

 

 

 
2,502

 
2,502

 
6

Business
2,678

 
2,681

 
95

 
2,164

 
2,164

 
41

Consumer

 

 

 
2

 
2

 
2

Total
$
13,037

 
$
14,621

 
$
315

 
$
14,693

 
$
16,141

 
$
361



The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2018 and 2017.
 
For the years ended March 31,
 
2018
 
2017
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
5,375

 
$
36

 
$
3,151

 
$
14

Multifamily
1,340

 
34

 
1,747

 
6

Commercial real estate
2,075

 
28

 
1,774

 
17

Business
827

 

 
3,667

 
142

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
1,078

 

 
2,128

 
5

Multifamily
248

 

 
1

 

Commercial real estate
541

 

 
1,427

 

Business
2,358

 
2

 
2,187

 
26

Consumer

 

 
1

 

Total
$
13,842

 
$
100

 
$
16,082

 
$
210

Troubled Debt Restructurings
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month period ended March 31, 2018:
 
 
Modifications to loans during the year ended
 
 
March 31, 2018
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 
1

 
$
285

 
$
285

 
7.25
%
 
7.00
%