XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at March 31:
 
March 31, 2017
 
March 31, 2016
Restated (a)
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family - Restated (a)
$
132,679

 
24
%
 
$
141,229

 
24
%
Multifamily - Restated (a)
87,824

 
16
%
 
94,210

 
16
%
Commercial real estate - Restated (a)
241,794

 
45
%
 
272,427

 
47
%
Construction
4,983

 
1
%
 
5,033

 
1
%
Business - Restated (a) (1)
65,151

 
12
%
 
71,038

 
12
%
Consumer (2)
8,994

 
2
%
 
42

 
%
Total loans receivable
541,425

 
100
%
 
583,979

 
100
%
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
4,127

 
 
 
4,649

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(5,060
)
 
 
 
(5,232
)
 
 
Total loans receivable, net
$
540,492

 
 
 
$
583,396

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale - Restated (a)
$
944

 
 
 
$
2,436

 
 
(a) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
(1) Includes business overdrafts of $76 thousand and $103 thousand as of March 31, 2017 and 2016, respectively
(2) Includes consumer overdrafts of $22 thousand and $39 thousand as of March 31, 2017 and 2016, respectively

Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2017:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

Charge-offs
 
106

 
338

 

 

 

 
85

 
529

Recoveries
 

 

 
20

 

 
304

 
4

 
328

Provision for (Recovery of) Loan Losses
 
72

 
929

 
(332
)
 
44

 
(753
)
 
69

 
29

Ending Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$
5,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,357

 
1,207

 
1,490

 
106

 
532

 
7

 
4,699

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
306

 
6

 
6

 

 
41

 
2

 
361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
134,927

 
$
88,750

 
$
242,818

 
$
4,949

 
$
65,114

 
$
8,994

 
$
545,552

Ending Balance: collectively evaluated for impairment
 
129,420

 
87,148

 
239,323

 
4,949

 
61,027

 
8,992

 
530,859

Ending Balance: individually evaluated for impairment
 
5,507

 
1,602

 
3,495

 

 
4,087

 
2

 
14,693


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2016:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
389

 
340

 

 

 
176

 
517

 
1,422

Recoveries
 
113

 

 
9

 

 
578

 
31

 
731

Provision for (Recovery of) Loan Losses
 
3

 
460

 
770

 
(37
)
 
(193
)
 
492

 
1,495

Ending Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,602

 
622

 
1,787

 
62

 
548

 
21

 
4,642

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
95

 

 
21

 

 
474

 

 
590

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance - Restated (1)
 
$
143,653

 
$
95,580

 
$
273,400

 
$
5,000

 
$
70,953

 
$
42

 
$
588,628

Ending Balance: collectively evaluated for impairment - Restated (1)
 
139,017

 
93,811

 
267,106

 
5,000

 
64,087

 
42

 
569,063

Ending Balance: individually evaluated for impairment
 
4,636

 
1,769

 
6,294

 

 
6,866

 

 
19,565

Schedule of Nonaccrual Loans
The following is a summary of nonaccrual loans at March 31, 2017 and 2016.
$ in thousands
March 31, 2017
 
March 31, 2016
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
3,899

 
$
2,947

Multifamily
1,602

 
1,769

Commercial real estate
993

 
5,338

Business
1,922

 
3,896

Consumer
2

 

Total nonaccrual loans
$
8,418

 
$
13,950

Loans Receivable Credit Quality Indicators
As of March 31, 2017, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
87,148

 
$
238,552

 
$
4,949

 
$
58,555

Special Mention

 
771

 

 
133

Substandard
1,082

 
3,495

 

 
6,426

Doubtful
520

 

 

 

Loss

 

 

 

Total
$
88,750

 
$
242,818

 
$
4,949

 
$
65,114

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
131,028

 
$
8,992

 
 
 
 
Non-Performing
3,899

 
2

 
 
 
 
Total
$
134,927

 
$
8,994

 
 
 
 

As of March 31, 2016, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
Restated (1)
 
Commercial Real Estate
Restated (1)
 
Construction
 
Business
Restated (1)
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass - Restated (1)
$
93,811

 
$
262,867

 
$
5,000

 
$
61,092

Special Mention

 
4,239

 

 
2,039

Substandard
1,769

 
6,294

 

 
7,822

Doubtful

 

 

 

Loss

 

 

 

Total
$
95,580

 
$
273,400

 
$
5,000

 
$
70,953

 
 
 
 
 
 
 
 
 
One-to-four family
Restated (1)
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing - Restated (1)
$
140,706

 
$
42

 
 
 
 
Non-Performing
2,947

 

 
 
 
 
Total
$
143,653

 
$
42

 
 
 
 

(1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2017.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
2,094

 
$
247

 
$
3,022

 
$
5,363

 
$
129,564

 
$
134,927

Multifamily

 

 
803

 
803

 
87,947

 
88,750

Commercial real estate

 

 

 

 
242,818

 
242,818

Construction

 

 

 

 
4,949

 
4,949

Business

 
429

 
1,500

 
1,929

 
63,185

 
65,114

Consumer
1

 

 
2

 
3

 
8,991

 
8,994

Total
$
2,095

 
$
676

 
$
5,327

 
$
8,098

 
$
537,454

 
$
545,552



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2016.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
Restated (1)
 
Total Financing Receivables
Restated (1)
One-to-four family - Restated (1)
$
986

 
$

 
$
2,628

 
$
3,614

 
$
140,039

 
$
143,653

Multifamily - Restated (1)

 

 
1,769

 
1,769

 
93,811

 
95,580

Commercial real estate - Restated (1)
889

 
3,410

 

 
4,299

 
269,101

 
273,400

Construction

 

 

 

 
5,000

 
5,000

Business - Restated (1)
2,495

 
307

 
1,972

 
4,774

 
66,179

 
70,953

Consumer
2

 

 

 
2

 
40

 
42

Total - Restated (1)
$
4,372

 
$
3,717

 
$
6,369

 
$
14,458

 
$
574,170

 
$
588,628

(1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.

Impaired Loans
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2017 and 2016. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
At March 31,
 
2017
 
2016
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
3,416

 
$
4,210

 
$

 
$
2,909

 
$
4,101

 
$

Multifamily
1,596

 
2,081

 

 
1,769

 
2,122

 

Commercial real estate
993

 
993

 

 
5,405

 
5,572

 

Business
1,923

 
1,968

 

 
4,223

 
4,403

 

Consumer

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
2,091

 
2,215

 
306

 
1,727

 
1,727

 
95

Multifamily
6

 
6

 
6

 

 

 

Commercial real estate
2,502

 
2,502

 
6

 
889

 
889

 
21

Business
2,164

 
2,164

 
41

 
2,643

 
2,643

 
474

Consumer
2

 
2

 
2

 

 

 

Total
$
14,693

 
$
16,141

 
$
361

 
$
19,565

 
$
21,457

 
$
590



The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2017 and 2016.
 
For the years ended March 31,
 
2017
 
2016
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
3,078

 
$
14

 
$
2,835

 
$
17

Multifamily
1,747

 
6

 
1,463

 
17

Commercial real estate
1,774

 
17

 
2,935

 

Business
3,619

 
142

 
3,662

 
93

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
2,128

 
5

 
1,725

 
25

Multifamily
1

 

 

 

Commercial real estate
1,427

 

 
895

 
43

Business
2,187

 
26

 
2,340

 
85

Consumer
1

 

 

 

Total
$
15,961

 
$
210

 
$
15,855

 
$
280

Troubled Debt Restructurings
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month period ended March 31, 2016:
 
 
Modifications to loans during the years ended March 31,
 
 
 
2016
$ in thousands
 
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
 
2

 
429

 
456

 
4.08
%
 
4.89
%
Total
 
 
2

 
$
429

 
$
456