XML 34 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Dec. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, gross of allowance for loan losses, and net of loans held-for-sale at December 31, 2016 and March 31, 2016:
 
 
December 31, 2016
 
March 31, 2016
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
136,298

 
26
%
 
$
141,243

 
24
%
Multifamily
 
70,836

 
13
%
 
94,202

 
16
%
Commercial real estate
 
249,908

 
47
%
 
272,497

 
47
%
Construction
 
4,996

 
1
%
 
5,033

 
1
%
Business (1)
 
66,476

 
13
%
 
71,277

 
12
%
Consumer (2)
 
302

 
%
 
42

 
%
Total loans receivable
 
$
528,816

 
100
%
 
$
584,294

 
100
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
4,475

 
 
 
4,725

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(4,620
)
 
 
 
(5,232
)
 
 
Total loans receivable, net
 
$
528,671

 
 
 
$
583,787

 
 
 
 
 
 
 
 
 
 
 
Loans HFS
 
$
16,103

 
 
 
$
2,495

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts

Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and nine month periods ended December 31, 2016 and 2015, and the fiscal year ended March 31, 2016.
Three months ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,654

 
$
672

 
$
1,743

 
$
50

 
$
577

 
$
2

 
49

 
$
4,747

Charge-offs
 
4

 
37

 

 

 

 
13

 

 
54

Recoveries
 

 

 
4

 

 
51

 

 

 
55

Provision for (Recovery of) Loan Losses
 
(33
)
 
54

 
(180
)
 
70

 
(29
)
 
39

 
(49
)
 
(128
)
Ending Balance
 
$
1,617

 
$
689

 
$
1,567

 
$
120

 
$
599

 
$
28

 
$

 
$
4,620


Nine months ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$

 
$
5,232

Charge-offs
 
66

 
288

 

 

 

 
54

 

 
408

Recoveries
 

 

 
14

 

 
270

 
4

 

 
288

Provision for (Recovery of) Loan Losses
 
(14
)
 
355

 
(255
)
 
58

 
(693
)
 
57

 

 
(492
)
Ending Balance
 
$
1,617

 
$
689

 
$
1,567

 
$
120

 
$
599

 
$
28

 
$

 
$
4,620

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,369

 
$
689

 
$
1,537

 
$
120

 
$
541

 
$
25

 
$

 
$
4,281

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
248

 

 
30

 
 
58

 
3

 

 
339

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
138,634

 
$
72,074

 
$
250,880

 
$
4,962

 
$
66,439

 
$
302

 
$

 
$
533,291

Ending Balance: collectively evaluated for impairment
 
133,111

 
70,471

 
246,409

 
4,962

 
60,893

 
299

 

 
516,145

Ending Balance: individually evaluated for impairment
 
5,523

 
1,603

 
4,471

 

 
5,546

 
3

 

 
17,146



Fiscal year ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
389

 
340

 

 

 
176

 
517

 
1,422

Recoveries
 
113

 

 
9

 

 
578

 
31

 
731

Provision for (Recovery of) Loan Losses
 
3

 
460

 
770

 
(37
)
 
(193
)
 
492

 
1,495

Ending Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,602

 
622

 
1,787

 
62

 
548

 
21

 
4,642

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
95

 

 
21

 

 
474

 

 
590

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
143,667

 
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
$
42

 
$
589,019

Ending Balance: collectively evaluated for impairment
 
139,031

 
93,879

 
267,176

 
5,000

 
64,326

 
42

 
569,454

Ending Balance: individually evaluated for impairment
 
4,636

 
1,769

 
6,294

 

 
6,866

 

 
19,565



Three months ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance (restated)
 
$
1,576

 
$
457

 
$
1,436

 
$
99

 
$
843

 
$
28

 
$
4,439

Charge-offs
 
77

 

 

 

 
43

 
28

 
148

Recoveries
 

 
68

 
1

 

 
59

 
27

 
155

Provision for (Recovery of) Loan Losses (restated)
 
131

 
87

 
470

 
(1
)
 
26

 
15

 
728

Ending Balance (restated)
 
$
1,630

 
$
612

 
$
1,907

 
$
98

 
$
885

 
$
42

 
$
5,174


Nine months ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
320

 
241

 

 

 
163

 
288

 
1,012

Recoveries
 
1

 
68

 
4

 

 
247

 
33

 
353

Provision for (Recovery of) Loan Losses
 
(21
)
 
283

 
874

 
(1
)
 
(12
)
 
282

 
1,405

Ending Balance
 
$
1,630

 
$
612

 
$
1,907

 
$
98

 
$
885

 
$
42

 
$
5,174

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,533

 
612

 
1,907

 
98

 
785

 
42

 
4,977

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
97

 

 

 

 
100

 

 
197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
146,179

 
$
106,275

 
$
267,547

 
$
5,012

 
$
76,979

 
$
85

 
$
602,077

Ending Balance: collectively evaluated for impairment
 
141,483

 
105,046

 
262,261

 
5,012

 
71,471

 
85

 
585,358

Ending Balance: individually evaluated for impairment
 
4,696

 
1,229

 
5,286

 

 
5,508

 

 
16,719

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at December 31, 2016 and March 31, 2016.
$ in thousands
December 31, 2016
 
March 31, 2016
Gross loans receivable:
 
 
 
One-to-four family
$
3,466

 
$
2,947

Multifamily
1,603

 
1,769

Commercial real estate
1,004

 
5,338

Business
2,421

 
3,896

Consumer
3

 

Total nonaccrual loans
$
8,497

 
$
13,950



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of December 31, 2016, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
70,471

 
$
245,243

 
$
4,962

 
$
57,669

Special Mention
 

 
1,166

 

 
841

Substandard
 
1,603

 
4,471

 

 
7,929

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
72,074

 
$
250,880

 
$
4,962

 
$
66,439

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
135,168

 
$
299

Non-Performing
 
 
 
 
 
3,466

 
3

Total
 
 
 
 
 
$
138,634

 
$
302


As of March 31, 2016, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
93,879

 
$
262,937

 
$
5,000

 
$
61,331

Special Mention
 

 
4,239

 

 
2,039

Substandard
 
1,769

 
6,294

 

 
7,822

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
140,720

 
$
42

Non-Performing
 
 
 
 
 
2,947

 

Total
 
 
 
 
 
$
143,667

 
$
42

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of December 31, 2016 and March 31, 2016.
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
1,607

 
$
1,044

 
$
3,022

 
$
5,673

 
$
132,961

 
$
138,634

Multifamily
 

 

 
797

 
797

 
71,277

 
72,074

Commercial real estate
 
4,440

 

 
880

 
5,320

 
245,560

 
250,880

Construction
 

 

 

 

 
4,962

 
4,962

Business
 
15

 
5

 
2,409

 
2,429

 
64,010

 
66,439

Consumer
 
3

 
4

 
3

 
10

 
292

 
302

Total
 
$
6,065

 
$
1,053

 
$
7,111

 
$
14,229

 
$
519,062

 
$
533,291



March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
986

 
$

 
$
2,628

 
$
3,614

 
$
140,053

 
$
143,667

Multifamily
 

 

 
1,769

 
1,769

 
93,879

 
95,648

Commercial real estate
 
889

 
3,410

 

 
4,299

 
269,171

 
273,470

Construction
 

 

 

 

 
5,000

 
5,000

Business
 
2,495

 
307

 
1,972

 
4,774

 
66,418

 
71,192

Consumer
 
2

 

 

 
2

 
40

 
42

Total
 
$
4,372

 
$
3,717

 
$
6,369

 
$
14,458

 
$
574,561

 
$
589,019

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2016 and March 31, 2016.
 
 
At December 31, 2016
 
At March 31, 2016
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
3,364

 
$
4,109

 
$

 
$
2,909

 
$
4,101

 
$

Multifamily
 
1,603

 
2,088

 

 
1,769

 
2,122

 

Commercial real estate
 
1,946

 
2,110

 

 
5,405

 
5,572

 

Business
 
2,972

 
3,168

 

 
4,223

 
4,403

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
2,159

 
2,331

 
248

 
1,727

 
1,727

 
95

Commercial real estate
 
2,525

 
2,525

 
30

 
889

 
889

 
21

Business
 
2,574

 
2,574

 
58

 
2,643

 
2,643

 
474

Consumer and other
 
3

 
3

 
3

 

 

 

Total
 
$
17,146

 
$
18,908

 
$
339

 
$
19,565

 
$
21,457

 
$
590

    
The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and nine month period ended December 31, 2016 and 2015.

 
For the Three Months Ended December 31,
 
For the Nine Months Ended December 31,
 
 
2016
 
2015
 
2016
 
2015
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
3,220

 
$

 
$
3,062

 
$
9

 
$
2,927

 
$
7

 
$
2,863

 
$
14

Multifamily
 
1,608

 

 
1,236

 
6

 
1,689

 
6

 
1,296

 
13

Commercial real estate
 
1,952

 
9

 
1,860

 
14

 
1,969

 
9

 
1,865

 
31

Business
 
3,459

 

 
2,723

 
21

 
3,842

 
128

 
2,772

 
64

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
2,163

 
4

 
1,652

 
19

 
2,174

 
5

 
1,660

 
23

Commercial real estate
 
1,429

 

 
3,427

 

 
1,431

 

 
1,142

 

Business
 
2,581

 

 
2,838

 
32

 
2,639

 
37

 

 

Consumer and other
 
3

 

 

 

 
1

 

 
2,909

 
67

Total
 
$
16,415

 
$
13

 
$
16,798

 
$
101

 
$
16,672

 
$
192

 
$
14,507

 
$
212



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the nine month period ended December 31, 2015.
 
 
Modifications to loans during the nine month period ended
December 31, 2015
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
$
96

 
$
96

 
2.63
%
 
2.63
%