XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Jun. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, gross of allowance for loan losses, and net of loans held-for-sale at June 30, 2016 and March 31, 2016:
 
 
June 30, 2016
 
March 31, 2016
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
133,353

 
24
%
 
$
141,243

 
24
%
Multifamily
 
81,527

 
15
%
 
94,202

 
16
%
Commercial real estate
 
267,463

 
48
%
 
272,497

 
47
%
Construction
 
5,021

 
1
%
 
5,033

 
1
%
Business (1)
 
69,745

 
13
%
 
71,277

 
12
%
Consumer (2)
 
125

 
%
 
42

 
%
Total loans receivable
 
$
557,234

 
100
%
 
$
584,294

 
100
%
 
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
 
4,444

 
 
 
4,725

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(5,183
)
 
 
 
(5,232
)
 
 
Total loans receivable, net
 
$
556,495

 
 
 
$
583,787

 
 
 
 
 
 
 
 
 
 
 
Loans HFS
 
$
5,829

 
 
 
$
2,495

 
 
(1) Includes business overdrafts
(2) Includes personal loans and consumer overdrafts

Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three month periods ended June 30, 2016 and 2015, and the fiscal year ended March 31, 2016.
Three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

Charge-offs
 
3

 
7

 

 

 

 

 
10

Recoveries
 

 

 
5

 

 
156

 
4

 
165

Provision for (Recovery of) Loan Losses
 
181

 
(85
)
 
45

 

 
(322
)
 
(23
)
 
(204
)
Ending Balance
 
$
1,875

 
$
530

 
$
1,858

 
$
62

 
$
856

 
$
2

 
$
5,183

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,782

 
530

 
1,838

 
62

 
372

 
2

 
4,586

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
93

 

 
20

 
 
484

 

 
597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
135,642

 
$
82,885

 
$
268,373

 
$
4,988

 
$
69,665

 
$
125

 
$
561,678

Ending Balance: collectively evaluated for impairment
 
130,775

 
81,130

 
265,506

 
4,988

 
63,068

 
125

 
545,592

Ending Balance: individually evaluated for impairment
 
4,867

 
1,755

 
2,867

 

 
6,597

 

 
16,086


Fiscal year ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
389

 
340

 

 

 
176

 
517

 
1,422

Recoveries
 
113

 

 
9

 

 
578

 
31

 
731

Provision for (Recovery of) Loan Losses
 
3

 
460

 
770

 
(37
)
 
(193
)
 
492

 
1,495

Ending Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,602

 
622

 
1,787

 
62

 
548

 
21

 
4,642

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
95

 

 
21

 

 
474

 

 
590

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
143,667

 
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
$
42

 
$
589,019

Ending Balance: collectively evaluated for impairment
 
139,031

 
93,879

 
267,176

 
5,000

 
64,326

 
42

 
569,454

Ending Balance: individually evaluated for impairment
 
4,636

 
1,769

 
6,294

 

 
6,866

 

 
19,565


Three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance (restated)
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
230

 
238

 

 

 
112

 
1

 
581

Recoveries
 

 

 

 

 
93

 
1

 
94

Provision for (Recovery of) Loan Losses (restated)
 
(100
)
 
146

 
3

 

 
(3
)
 
(12
)
 
34

Ending Balance (restated)
 
$
1,640

 
$
410

 
$
1,032

 
$
99

 
$
791

 
$
3

 
$
3,975



Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at June 30, 2016 and March 31, 2016.
$ in thousands
June 30, 2016
 
March 31, 2016
Gross loans receivable:
 
 
 
One-to-four family
$
3,060

 
$
2,947

Multifamily
1,755

 
1,769

Commercial real estate
2,221

 
5,338

Business
2,469

 
3,896

Total nonaccrual loans
$
9,505

 
$
13,950



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of June 30, 2016, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
81,130

 
$
261,296

 
$
4,988

 
$
60,115

Special Mention
 

 
4,210

 

 
2,005

Substandard
 
1,755

 
2,867

 

 
7,545

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
82,885

 
$
268,373

 
$
4,988

 
$
69,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
132,582

 
$
125

Non-Performing
 
 
 
 
 
3,060

 

Total
 
 
 
 
 
$
135,642

 
$
125


As of March 31, 2016, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
93,879

 
$
262,937

 
$
5,000

 
$
61,331

Special Mention
 

 
4,239

 

 
2,039

Substandard
 
1,769

 
6,294

 

 
7,822

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
140,720

 
$
42

Non-Performing
 
 
 
 
 
2,947

 

Total
 
 
 
 
 
$
143,667

 
$
42

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of June 30, 2016 and March 31, 2016.
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
624

 
$
143

 
$
1,707

 
$
2,474

 
$
133,168

 
$
135,642

Multifamily
 
798

 

 
957

 
1,755

 
81,130

 
82,885

Commercial real estate
 

 

 
2,221

 
2,221

 
266,152

 
268,373

Construction
 

 

 

 

 
4,988

 
4,988

Business
 

 

 
1,660

 
1,660

 
68,005

 
69,665

Consumer
 

 

 

 

 
125

 
125

Total
 
$
1,422

 
$
143

 
$
6,545

 
$
8,110

 
$
553,568

 
$
561,678



March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
986

 
$

 
$
2,628

 
$
3,614

 
$
140,053

 
$
143,667

Multifamily
 

 

 
1,769

 
1,769

 
93,879

 
95,648

Commercial real estate
 
889

 
3,410

 

 
4,299

 
269,171

 
273,470

Construction
 

 

 

 

 
5,000

 
5,000

Business
 
2,495

 
307

 
1,972

 
4,774

 
66,418

 
71,192

Consumer
 
2

 

 

 
2

 
40

 
42

Total
 
$
4,372

 
$
3,717

 
$
6,369

 
$
14,458

 
$
574,561

 
$
589,019

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at June 30, 2016 and March 31, 2016.
 
 
At June 30, 2016
 
At March 31, 2016
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
3,147

 
$
4,120

 
$

 
$
2,909

 
$
4,101

 
$

Multifamily
 
1,755

 
2,108

 

 
1,769

 
2,122

 

Commercial real estate
 
1,982

 
2,148

 

 
5,405

 
5,572

 

Business
 
3,955

 
4,027

 

 
4,223

 
4,403

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
1,720

 
1,720

 
93

 
1,727

 
1,727

 
95

Multifamily
 

 

 

 

 

 

Commercial real estate
 
885

 
885

 
20

 
889

 
889

 
21

Business
 
2,642

 
2,642

 
484

 
2,643

 
2,643

 
474

Total
 
$
16,086

 
$
17,650

 
$
597

 
$
19,565

 
$
21,457

 
$
590

    
The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three month period ended June 30, 2016 and 2015.

 
For the Three Months Ended June 30,
 
 
2016
 
2015
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
One-to-four family
 
$
3,153

 
$
7

 
$
5,275

 
$
3

Multifamily
 
1,755

 
2

 
1,406

 

Commercial real estate
 
1,985

 

 
1,869

 

Construction
 

 

 

 

Business
 
4,099

 
134

 
5,294

 
9

Consumer and other
 

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family
 
1,721

 
1

 
2,209

 
2

Multifamily
 

 

 

 

Commercial real estate
 
885

 

 
739

 

Business
 
2,647

 
26

 
511

 

Consumer and other
 

 

 

 

Total
 
$
16,245

 
$
170

 
$
17,303

 
$
14



Troubled Debt Restructurings on Financing Receivables [Table Text Block]