XML 36 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Sep. 30, 2015
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at September 30, 2015 and March 31, 2015:
 
 
September 30, 2015
 
March 31, 2015
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
127,572

 
23
%
 
$
125,020

 
26
%
Multifamily
 
108,340

 
19
%
 
93,780

 
19
%
Commercial real estate
 
242,156

 
43
%
 
186,443

 
39
%
Construction
 
5,099

 
1
%
 
5,107

 
1
%
Business (1)
 
76,896

 
14
%
 
70,679

 
15
%
Consumer (2)
 
89

 
%
 
434

 
%
Total loans receivable
 
$
560,152

 
100
%
 
$
481,463

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
3,102

 
 
 
2,233

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(483
)
 
 
 
(503
)
 
 
Allowance for loan losses
 
(4,572
)
 
 
 
(4,477
)
 
 
Total loans receivable, net
 
$
558,199

 
 
 
$
478,716

 
 
 
 
 
 
 
 
 
 
 
Loans HFS
 
$
2,586

 
 
 
$
2,576

 
 
(1) Includes business overdrafts
(2) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and six month periods ended September 30, 2015 and 2014, and the fiscal year ended March 31, 2015.
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,659

 
$
525

 
$
1,032

 
99

 
$
791

 
$
1

 
$
4,107

Charge-offs
 
13

 
3

 

 

 
8

 
259

 
283

Recoveries
 
1

 

 
3

 

 
95

 
6

 
105

Provision for (Recovery of) Loan Losses
 
(52
)
 
51

 
401

 

 
(35
)
 
278

 
643

Ending Balance
 
$
1,595

 
$
573

 
$
1,436

 
$
99

 
$
843

 
$
26

 
$
4,572


Six months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,989

 
$
534

 
$
1,029

 
99

 
$
813

 
$
13

 
$
4,477

Charge-offs
 
243

 
241

 

 

 
120

 
260

 
864

Recoveries
 
1

 

 
3

 

 
188

 
6

 
198

Provision for (Recovery of) Loan Losses
 
(152
)
 
280

 
404

 

 
(38
)
 
267

 
761

Ending Balance
 
$
1,595

 
$
573

 
$
1,436

 
$
99

 
$
843

 
$
26

 
$
4,572

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,498

 
573

 
1,436

 
99

 
743

 
26

 
4,375

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
97

 

 

 
 
100

 

 
197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
128,855

 
$
109,287

 
$
242,707

 
$
5,067

 
$
76,766

 
$
89

 
$
562,771

Ending Balance: collectively evaluated for impairment
 
121,925

 
108,046

 
240,845

 
5,067

 
71,100

 
89

 
547,072

Ending Balance: individually evaluated for impairment
 
6,930

 
1,241

 
1,862

 

 
5,666

 

 
15,699


Fiscal year ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
687

 

 

 

 
320

 
279

 
1,286

Recoveries
 
380

 
83

 
256

 

 
816

 
5

 
1,540

Provision for (Recovery of) Loan Losses
 
(1,081
)
 
143

 
(1,062
)
 
99

 
(1,388
)
 
279

 
(3,010
)
Ending Balance
 
$
1,989

 
$
534

 
$
1,029

 
$
99

 
$
813

 
$
13

 
$
4,477

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,702

 
353

 
953

 
99

 
801

 
13

 
3,921

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
287

 
181

 
76

 

 
12

 

 
556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
126,527

 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
$
434

 
483,193

Ending Balance: collectively evaluated for impairment
 
119,480

 
93,218

 
183,230

 
5,076

 
65,243

 
434

 
466,681

Ending Balance: individually evaluated for impairment
 
7,047

 
1,488

 
2,621

 

 
5,356

 

 
16,512



Three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
                                                                                                                      
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,923

 
$
336

 
$
813

 
$
201

 
$
1,780

 
$
13

 
$
7,066

Charge-offs
 

 

 

 

 

 

 

Recoveries
 
25

 
74

 
53

 

 
90

 
2

 
244

Provision for (Recovery of) Loan Losses
 
(647
)
 
(38
)
 
288

 
13

 
(335
)
 
6

 
(713
)
Ending Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597


Six months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
83

 

 

 

 

 

 
83

Recoveries
 
379

 
82

 
254

 

 
223

 
3

 
941

Provision for (Recovery of) Loan Losses
 
(372
)
 
(18
)
 
(935
)
 
214

 
(393
)
 
10

 
(1,494
)
Ending Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,110

 
201

 
1,149

 
214

 
916

 
20

 
4,610

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
1,191

 
171

 
5

 

 
619

 
1

 
1,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
119,142

 
$
54,098

 
$
190,573

 
$
5,075

 
$
41,194

 
$
353

 
$
410,435

Ending Balance: collectively evaluated for impairment
 
112,350

 
52,606

 
186,324

 
5,075

 
36,721

 
343

 
393,419

Ending Balance: individually evaluated for impairment
 
6,792

 
1,492

 
4,249

 

 
4,473

 
10

 
17,016


Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at September 30, 2015 and March 31, 2015.
$ in thousands
September 30, 2015
 
March 31, 2015
Gross loans receivable:
 
 
 
One-to-four family
$
3,251

 
$
3,664

Multifamily
1,241

 
1,053

Commercial real estate

 
2,817

Construction

 

Business
1,992

 
861

Consumer

 

Total nonaccrual loans
$
6,484

 
$
8,395



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of September 30, 2015, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
108,046

 
$
233,495

 
$
5,067

 
$
68,557

Special Mention
 

 
2,197

 

 
1,551

Substandard
 
1,241

 
7,015

 

 
6,658

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
109,287

 
$
242,707

 
$
5,067

 
$
76,766

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
125,506

 
$
89

Non-Performing
 
 
 
 
 
3,349

 

Total
 
 
 
 
 
$
128,855

 
$
89



As of March 31, 2015, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
93,218

 
$
181,340

 
$
5,076

 
$
62,419

Special Mention
 

 
1,890

 

 
1,065

Substandard
 
1,488

 
2,621

 

 
7,115

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
122,689

 
$
434

Non-Performing
 
 
 
 
 
3,838

 

Total
 
 
 
 
 
$
126,527

 
$
434

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of September 30, 2015 and March 31, 2015.
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
253

 
$
319

 
$
2,839

 
$
3,411

 
$
125,444

 
$
128,855

Multifamily
 

 
425

 
816

 
1,241

 
108,046

 
109,287

Commercial real estate
 

 
3,460

 

 
3,460

 
239,247

 
242,707

Construction
 

 

 

 

 
5,067

 
5,067

Business
 

 
873

 
1,268

 
2,141

 
74,625

 
76,766

Consumer
 

 
3

 

 
3

 
86

 
89

Total
 
$
253

 
$
5,080

 
$
4,923

 
$
10,256

 
$
552,515

 
$
562,771



March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
464

 
$

 
$
3,574

 
$
4,038

 
$
122,489

 
126,527

Multifamily
 

 
434

 
1,054

 
1,488

 
93,218

 
94,706

Commercial real estate
 
1,150

 
936

 
1,102

 
3,188

 
182,663

 
185,851

Construction
 

 

 

 

 
5,076

 
5,076

Business
 

 

 
123

 
123

 
70,476

 
70,599

Consumer
 

 
1

 

 
1

 
433

 
434

Total
 
$
1,614

 
$
1,371

 
$
5,853

 
$
8,838

 
$
474,355

 
$
483,193

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at September 30, 2015 and March 31, 2015.
 
 
At September 30, 2015
 
At March 31, 2015
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
5,273

 
$
6,535

 
$

 
$
2,752

 
$
3,007

 

Multifamily
 
1,241

 
1,580

 

 
237

 
237

 

Commercial real estate
 
1,862

 
2,030

 

 
1,880

 
1,880

 

Business
 
2,585

 
1,869

 

 
4,568

 
4,652

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
1,657

 
1,657

 
97

 
4,295

 
4,541

 
286

Multifamily
 

 

 

 
1,251

 
1,349

 
181

Commercial real estate
 

 

 

 
741

 
741

 
76

Business
 
3,081

 
3,164

 
100

 
788

 
788

 
13

Total
 
$
15,699

 
$
16,835

 
$
197

 
$
16,512

 
$
17,195

 
$
556

    
The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and six month period ended September 30, 2015 and 2014.

 
For the Three Months Ended September 30,
 
For the Six Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
5,281

 
$
2

 
$
728

 
$
2

 
$
5,306

 
$
5

 
$
797

 
$
9

Multifamily
 
609

 
6

 
157

 

 
1,325

 
6

 
128

 

Commercial real estate
 
1,866

 

 
3,311

 
53

 
1,867

 

 
3,776

 
114

Construction
 

 

 

 

 

 

 

 

Business
 
2,593

 
21

 
954

 
14

 
2,608

 
29

 
1,198

 
78

Consumer and other
 

 

 

 

 

 

 

 


With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
1,660

 
2

 
6,068

 
56

 
1,663

 
4

 
6,010

 
87

Multifamily
 

 

 
1,339

 
6

 

 

 
1,338

 
15

Commercial real estate
 

 

 
948

 
19

 

 

 
523

 
39

Business
 
3,098

 

 
3,537

 
23

 
3,141

 

 

 
78

Consumer and other
 

 

 
11

 

 

 

 
3,446

 

Total
 
$
15,107

 
$
31

 
$
17,053

 
$
173

 
$
15,910

 
$
44

 
$
17,216

 
$
420



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the three and six month period ended September 30, 2015.
 
 
Modifications to loans during the three month period ended
September 30, 2015
 
Modifications to loans during the six month period ended
September 30, 2015
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
96

 
96

 
2.63
%
 
2.63
%
 
1

 
$
96

 
$
96

 
2.63
%
 
2.63
%

The following table presents an analysis of those loan modifications that were classified as TDRs during the three and six month period ended September 30, 2014.
 
 
Modifications to loans during the three month period ended
September 30, 2014
 
Modifications to loans during the six month period ended
September 30, 2014
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Commercial real estate
 
1

 
$
873

 
$
856

 
6.60
%
 
6.60
%
 
1

 
$
873

 
$
856

 
6.60
%
 
6.60
%