XML 49 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2015
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at March 31:
 
March 31, 2015
 
March 31, 2014
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family
$
125,020

 
26
%
 
$
111,220

 
29
%
Multifamily
93,780

 
19
%
 
47,399

 
12
%
Commercial real estate
186,443

 
39
%
 
198,808

 
51
%
Construction
5,107

 
1
%
 
5,100

 
1
%
Business
70,679

 
15
%
 
27,149

 
7
%
Consumer (1)
434

 
%
 
138

 
%
Total loans receivable
481,463

 
100
%
 
389,814

 
100
%
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
Premium on loans
2,233

 
 
 
957

 
 
Less:
 
 
 
 
 
 
 
Deferred fees and loan discounts, net
(503
)
 
 
 
(815
)
 
 
Allowance for loan losses
(4,477
)
 
 
 
(7,233
)
 
 
Total loans receivable, net
$
478,716

 
 
 
$
382,723

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
$
2,576

 
 
 
$
5,011

 
 
(1) 
Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2015:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
687

 

 

 

 
320

 
279

 
1,286

Recoveries
 
380

 
83

 
256

 

 
816

 
5

 
1,540

Provision for (Recovery of) Loan Losses
 
(1,081
)
 
143

 
(1,062
)
 
99

 
(1,388
)
 
279

 
(3,010
)
Ending Balance
 
$
1,989

 
$
534

 
$
1,029

 
$
99

 
$
813

 
$
13

 
$
4,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,702

 
353

 
953

 
99

 
801

 
13

 
3,921

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
287

 
181

 
76

 

 
12

 

 
556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
126,527

 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
$
434

 
$
483,193

Ending Balance: collectively evaluated for impairment
 
119,480

 
93,218

 
183,230

 
5,076

 
65,243

 
434

 
466,681

Ending Balance: individually evaluated for impairment
 
7,047

 
1,488

 
2,621

 

 
5,356

 

 
16,512


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2014:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
2,887

 
98

 
574

 

 
966

 
15

 
4,540

Recoveries
 
534

 
31

 

 
149

 
486

 
10

 
1,210

Provision for (Recovery of) Loan Losses
 
2,234

 
(33
)
 
(889
)
 
(149
)
 
(1,574
)
 
(15
)
 
(426
)
Ending Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,857

 
216

 
1,580

 

 
941

 
8

 
5,602

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
520

 
92

 
255

 

 
764

 

 
1,631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
112,191

 
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
$
138

 
$
389,956

Ending Balance: collectively evaluated for impairment
 
105,719

 
45,285

 
189,317

 
5,070

 
21,926

 
137

 
367,454

Ending Balance: individually evaluated for impairment
 
6,472

 
2,240

 
8,784

 

 
5,005

 
1

 
22,502

Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following is an analysis of the allowance for loan losses for the years ended March 31:
$ in thousands
2015
 
2014
 
2013
Balance at beginning of the year
$
7,233

 
$
10,989

 
$
19,821

Charge-offs of loans
(1,286
)
 
(4,540
)
 
(5,903
)
Recoveries of amounts previously charged off
1,540

 
1,210

 
398

Recovery of loan losses
(3,010
)
 
(426
)
 
(3,327
)
Balance at end of the year
$
4,477

 
$
7,233

 
$
10,989

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at March 31, 2015 and 2014.
$ in thousands
March 31, 2015
 
March 31, 2014
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
3,664

 
$
2,301

Multifamily
1,053

 
2,240

Commercial real estate
2,817

 
7,024

Business
861

 
993

Consumer

 
1

Total nonaccrual loans
$
8,395

 
$
12,559

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2015, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
93,218

 
$
181,340

 
$
5,076

 
$
62,419

Special Mention

 
1,890

 

 
1,065

Substandard
1,488

 
2,621

 

 
7,115

Doubtful

 

 

 

Loss

 

 

 

Total
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
122,689

 
$
434

 
 
 
 
Non-Performing
3,838

 

 
 
 
 
Total
$
126,527

 
$
434

 
 
 
 


As of March 31, 2014, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
46,028

 
$
184,850

 
$
5,070

 
$
20,638

Special Mention

 
7,129

 

 
1,295

Substandard
1,497

 
6,122

 

 
4,998

Doubtful

 

 

 

Loss

 

 

 

Total
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
109,890

 
$
137

 
 
 
 
Non-Performing
2,301

 
1

 
 
 
 
Total
$
112,191

 
$
138

 
 
 
 
Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2015.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
464

 
$

 
$
3,574

 
$
4,038

 
$
122,489

 
$
126,527

Multifamily

 
434

 
1,054

 
1,488

 
93,218

 
94,706

Commercial real estate
1,150

 
936

 
1,102

 
3,188

 
182,663

 
185,851

Construction

 

 

 

 
5,076

 
5,076

Business

 

 
123

 
123

 
70,476

 
70,599

Consumer

 
1

 

 
1

 
433

 
434

Total
$
1,614

 
$
1,371

 
$
5,853

 
$
8,838

 
$
474,355

 
$
483,193



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2014.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
244

 
$
888

 
$
1,863

 
$
2,995

 
$
109,196

 
$
112,191

Multifamily
444

 

 
2,240

 
2,684

 
44,841

 
47,525

Commercial real estate
3,133

 
292

 
3,891

 
7,316

 
190,785

 
198,101

Construction

 

 

 

 
5,070

 
5,070

Business

 
131

 
993

 
1,124

 
25,807

 
26,931

Consumer
2

 
2

 
1

 
5

 
133

 
138

Total
$
3,823

 
$
1,313

 
$
8,988

 
$
14,124

 
$
375,832

 
$
389,956


Impaired Financing Receivables [Table Text Block]
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2015 and 2014. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31,
 
2015
 
2014
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
2,752

 
$
3,007

 
$

 
$
639

 
$
893

 
$

Multifamily
237

 
237

 

 

 

 

Commercial real estate
1,880

 
1,880

 

 
3,972

 
4,147

 

Business
4,568

 
4,652

 

 
341

 
402

 

Consumer

 

 

 
1

 
1

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
4,295

 
4,541

 
286

 
5,833

 
5,958

 
520

Multifamily
1,251

 
1,349

 
181

 
2,240

 
2,240

 
92

Commercial real estate
741

 
741

 
76

 
4,812

 
5,023

 
255

Business
788

 
788

 
13

 
4,664

 
4,664

 
764

Total
$
16,512

 
$
17,195

 
$
556

 
$
22,502

 
$
23,328

 
$
1,631




The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2015, 2014 and 2013.
 
For the years ended March 31,
 
2015
 
2014
 
2013
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
1,669

 
$
17

 
$
1,541

 
$
12

 
$
1,215

 
$
47

Multifamily
222

 

 
729

 
17

 
308

 
5

Commercial real estate
1,670

 
83

 
7,941

 
227

 
9,865

 
235

Construction

 

 
393

 

 
1,230

 
53

Business
3,903

 
215

 
1,508

 
14

 
1,136

 
41

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
5,158

 
104

 
5,290

 
142

 
5,363

 
57

Multifamily
1,255

 
24

 
513

 

 

 

Commercial real estate

 

 
3,991

 
43

 
6,302

 
133

Business
855

 
18

 
3,899

 
212

 
4,932

 
254

Total
$
14,732

 
$
461

 
$
25,805

 
$
667

 
$
30,351

 
$
825

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month periods ended March 31, 2015 and March 31, 2014:
 
 
Modifications to loans during the years ended March 31,
 
 
2015
 
2014
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
43

 
43

 
12.00
%
 
12.00
%
 
2

 
747

 
867

 
5.51
%
 
4.69
%
Commercial real estate
 
1

 
860

 
860

 
6.60
%
 
6.60
%
 

 

 

 
 
 
 
Business
 
2

 
788

 
788

 
8.25
%
 
8.25
%
 
1

 
844

 
719

 
6.00
%
 
6.00
%
Total
 
4

 
$
1,691

 
$
1,691

 
 
 
 
 
3

 
$
1,591

 
$
1,586