XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Dec. 31, 2014
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at December 31, 2014 and March 31, 2014:
 
 
December 31, 2014
 
March 31, 2014
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
125,994

 
29
%
 
$
111,220

 
29
%
Multifamily
 
63,576

 
15
%
 
47,399

 
12
%
Commercial real estate
 
200,892

 
46
%
 
198,808

 
51
%
Construction
 
5,104

 
1
%
 
5,100

 
1
%
Business
 
38,371

 
9
%
 
27,149

 
7
%
Consumer (1)
 
333

 
%
 
138

 
%
Total loans receivable
 
$
434,270

 
100
%
 
$
389,814

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
1,400

 
 
 
957

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(136
)
 
 
 
(815
)
 
 
Allowance for loan losses
 
(5,880
)
 
 
 
(7,233
)
 
 
Total loans receivable, net
 
$
429,654

 
 
 
$
382,723

 
 
(1) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and nine month periods ended December 31, 2014 and 2013, and the fiscal year ended March 31, 2014.

Three months ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597

Charge-offs
 
112

 

 

 

 

 

 
112

Recoveries
 

 

 
2

 

 
540

 
4

 
546

Provision for (Recovery of) Loan Losses
 
225

 
(19
)
 
(291
)
 
(53
)
 
(1,004
)
 
(9
)
 
(1,151
)
Ending Balance
 
$
3,414

 
$
353

 
$
865

 
$
161

 
$
1,071

 
$
16

 
$
5,880


Nine months ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
195

 

 

 

 

 

 
195

Recoveries
 
379

 
82

 
256

 

 
763

 
7

 
1,487

Provision for (Recovery of) Loan Losses
 
(147
)
 
(37
)
 
(1,226
)
 
161

 
(1,397
)
 
1

 
(2,645
)
Ending Balance
 
$
3,414

 
$
353

 
$
865

 
$
161

 
$
1,071

 
$
16

 
$
5,880

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,515

 
172

 
832

 
161

 
828

 
15

 
4,523

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
899

 
181

 
32

 
 
244

 
1

 
1,357

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
127,417

 
$
64,138

 
$
200,334

 
$
5,074

 
$
38,244

 
$
327

 
$
435,534

Ending Balance: collectively evaluated for impairment
 
120,367

 
62,648

 
196,229

 
5,074

 
33,638

 
320

 
418,276

Ending Balance: individually evaluated for impairment
 
7,050

 
1,490

 
4,105

 
 
4,606

 
7

 
17,258



Fiscal year ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
2,887

 
98

 
574

 

 
966

 
15

 
4,540

Recoveries
 
534

 
31

 

 
149

 
486

 
10

 
1,210

Provision for (Recovery of) Loan Losses
 
2,234

 
(33
)
 
(889
)
 
(149
)
 
(1,574
)
 
(15
)
 
(426
)
Ending Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,857

 
216

 
1,580

 

 
941

 
8

 
5,602

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
520

 
92

 
255

 

 
764

 

 
1,631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
112,191

 
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
$
138

 
389,956

Ending Balance: collectively evaluated for impairment
 
105,719

 
45,285

 
189,317

 
5,070

 
21,926

 
137

 
367,454

Ending Balance: individually evaluated for impairment
 
6,472

 
2,240

 
8,784

 

 
5,005

 
1

 
22,502



Three months ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,223

 
$
394

 
$
2,888

 
$
210

 
$
1,602

 
$
29

 
$
53

 
$
9,399

Charge-offs
 

 
98

 
58

 

 
179

 

 

 
335

Recoveries
 
13

 
7

 

 
149

 
230

 
4

 

 
403

Provision for (Recovery of) Loan Losses
 
(169
)
 
78

 
(610
)
 
(359
)
 
112

 
(51
)
 
(53
)
 
(1,052
)
Ending Balance
 
$
4,067

 
$
381

 
$
2,220

 
$

 
$
1,765

 
$
(18
)
 
$

 
$
8,415

Nine months ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
1,619

 
98

 
570

 

 
572

 
15

 
2,874

Recoveries
 
515

 
23

 

 
149

 
326

 
13

 
1,026

Provision for (Recovery of) Loan Losses
 
1,675

 
48

 
(508
)
 
(149
)
 
(1,748
)
 
(44
)
 
(726
)
Ending Balance
 
$
4,067

 
$
381

 
$
2,220

 
$

 
$
1,765

 
$
(18
)
 
$
8,415

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,636

 
329

 
1,971

 

 
1,212

 
16

 
7,164

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
431

 
52

 
249

 

 
519

 

 
1,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
118,187

 
$
47,544

 
$
194,019

 
$
5,068

 
$
28,083

 
$
262

 
$
393,163

Ending Balance: collectively evaluated for impairment
 
110,268

 
46,181

 
181,435

 
5,068

 
23,022

 
261

 
366,235

Ending Balance: individually evaluated for impairment
 
7,919

 
1,363

 
12,584

 

 
5,061

 
1

 
26,928


Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at December 31, 2014 and March 31, 2014.
$ in thousands
December 31, 2014
 
March 31, 2014
Gross loans receivable:
 
 
 
One-to-four family
$
3,089

 
$
2,301

Multifamily
1,053

 
2,240

Commercial real estate
2,850

 
7,024

Business
1,550

 
993

Consumer
7

 
1

Total nonaccrual loans
$
8,549

 
$
12,559



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of December 31, 2014, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
62,648

 
$
193,905

 
$
5,074

 
$
31,908

Special Mention
 

 
2,519

 

 
889

Substandard
 
1,490

 
3,910

 

 
5,447

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
64,138

 
$
200,334

 
$
5,074

 
$
38,244

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
123,280

 
$
313

Non-Performing
 
 
 
 
 
4,137

 
14

Total
 
 
 
 
 
$
127,417

 
$
327


As of March 31, 2014, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
Pass
$
46,028

 
$
184,850

 
$
5,070

 
$
20,638

Special Mention

 
7,129

 

 
1,295

Substandard
1,497

 
6,122

 

 
4,998

Doubtful

 

 

 

Loss

 

 

 

Total
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
Performing
 
 
 
 
$
109,890

 
$
137

Non-Performing
 
 
 
 
2,301

 
1

Total
 
 
 
 
$
112,191

 
$
138

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of December 31, 2014 and March 31, 2014.
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
1,126

 
$

 
$
3,011

 
$
4,137

 
$
123,280

 
$
127,417

Multifamily
 

 
437

 
1,053

 
1,490

 
62,648

 
64,138

Commercial real estate
 
3,581

 

 
1,115

 
4,696

 
195,638

 
200,334

Construction
 

 

 

 

 
5,074

 
5,074

Business
 

 

 
741

 
741

 
37,503

 
38,244

Consumer
 

 
7

 
7

 
14

 
313

 
327

Total
 
$
4,707

 
$
444

 
$
5,927

 
$
11,078

 
$
424,456

 
$
435,534




March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
244

 
$
888

 
$
1,863

 
$
2,995

 
$
109,196

 
112,191

Multifamily
 
444

 

 
2,240

 
2,684

 
44,841

 
47,525

Commercial real estate
 
3,133

 
292

 
3,891

 
7,316

 
190,785

 
198,101

Construction
 

 

 

 

 
5,070

 
5,070

Business
 

 
131

 
993

 
1,124

 
25,807

 
26,931

Consumer
 
2

 
2

 
1

 
5

 
133

 
138

Total
 
$
3,823

 
$
1,313

 
$
8,988

 
$
14,124

 
$
375,832

 
$
389,956

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2014 and March 31, 2014.

 
 
At December 31, 2014
 
At March 31, 2014
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
753

 
$
1,106

 
$

 
$
639

 
$
893

 

Multifamily
 
156

 
156

 

 

 

 

Commercial real estate
 
2,937

 
3,109

 

 
3,972

 
4,147

 

Business
 
952

 
952

 

 
341

 
402

 

Consumer
 

 

 

 
1

 
1

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
6,297

 
6,425

 
899

 
5,833

 
5,958

 
520

Multifamily
 
1,334

 
1,432

 
181

 
2,240

 
2,240

 
92

Commercial real estate
 
1,168

 
1,168

 
32

 
4,812

 
5,023

 
255

Business
 
3,654

 
3,737

 
244

 
4,664

 
4,664

 
764

Consumer and other
 
7

 
7

 
1

 

 

 

Total
 
$
17,258

 
$
18,092

 
$
1,357

 
$
22,502

 
$
23,328

 
$
1,631






The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and nine month period ended December 31, 2014 and 2013. All impaired loans during the period were carried on cash-basis nonaccrual

 
For the Three Months Ended December 31,
 
For the Nine Months Ended December 31,
 
 
2014
 
2013
 
2014
 
2013
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
736

 
$
2

 
$
1,793

 
$
4

 
$
731

 
$
11

 
$
1,889

 
$
5

Multifamily
 
157

 

 
1,206

 
5

 
137

 

 
519

 
6

Commercial real estate
 
2,945

 
22

 
9,086

 
65

 
2,660

 
136

 
9,104

 
127

Construction
 

 

 
38

 

 

 

 
615

 

Business
 
1,014

 
11

 
1,953

 
40

 
1,032

 
89

 
1,684

 
47

Consumer and other
 

 

 
1

 

 

 

 
1

 


With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
6,299

 
$
14

 
5,210

 
58

 
6,106

 
101

 
5,464

 
98

Multifamily
 
1,334

 
2

 
162

 

 
1,336

 
17

 
162

 

Commercial real estate
 
1,171

 
(15
)
 
3,041

 
32

 
684

 
24

 
5,138

 
37

Business
 
3,678

 
28

 
2,870

 
78

 
3,466

 
106

 

 

Consumer and other
 
7

 

 

 

 
7

 

 
3,728

 
114

Total
 
$
17,341

 
$
64

 
$
25,360

 
$
282

 
$
16,159

 
$
484

 
$
28,304

 
$
434


Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the three and nine month period ended December 31, 2013:
 
 
Modifications to loans during the three month period ended
December 31, 2013
 
Modifications to loans during the nine month period ended
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
Number of loans
 
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
$
429

 
$
428

 
6.50
%
 
4.50
%
 
2

 
$
913

 
$
975

 
7.03
%
 
5.06
%
Business
 

 

 

 
%
 
%
 
1

 
919

 
719

 
6.00
%
 
6.00
%
Total
 
1

 
$
429

 
$
428

 
 
 
 
 
3

 
$
1,832

 
$
1,694