XML 50 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Dec. 31, 2013
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net, and loans held-for-sale at December 31, 2013 and March 31, 2013:
 
 
December 31, 2013
 
March 31, 2013
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
117,182

 
30
%
 
$
73,625

 
20
%
Multifamily
 
47,431

 
12
%
 
56,427

 
15
%
Commercial real estate
 
194,737

 
50
%
 
203,813

 
55
%
Construction
 
5,100

 
1
%
 
1,228

 
%
Business
 
28,432

 
7
%
 
35,795

 
10
%
Consumer (1)
 
155

 
%
 
247

 
%
Total loans receivable
 
$
393,037

 
100
%
 
$
371,135

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
996

 
 
 
728

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(870
)
 
 
 
(1,741
)
 
 
Allowance for loan losses
 
(8,415
)
 
 
 
(10,989
)
 
 
Total loans receivable, net
 
$
384,748

 
 
 
$
359,133

 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
$
7,678

 
 
 
$
13,107

 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2013.
$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs
 
2,103

 
226

 
1,148

 
151

 
2,274

 
1

 
5,903

Recoveries
 
15

 
91

 

 
22

 
265

 
5

 
398

Provision for Loan Losses
 
1,279

 
(4,866
)
 
(2,263
)
 
(1,403
)
 
3,982

 
(56
)
 
(3,327
)
Ending Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,179

 
409

 
3,103

 

 
1,959

 
28

 
8,678

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
317

 

 
194

 

 
1,800

 

 
2,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
73,987

 
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
$
250

 
370,122

Ending Balance: collectively evaluated for impairment
 
67,619

 
55,991

 
186,336

 

 
28,904

 
250

 
339,100

Ending Balance: individually evaluated for impairment
 
6,368

 
616

 
16,435

 
1,230

 
6,373

 

 
31,022

he following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the nine month period ended December 31, 2013.
$ in thousands
 
One-to-four
family
Residential
 
Multi-Family
Mortgage
 
Commercial Real
Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
1,619

 
98

 
570

 

 
572

 
15

 
2,874

Recoveries
 
515

 
23

 

 
149

 
326

 
13

 
1,026

Provision for Loan Losses
 
1,675

 
48

 
(508
)
 
(149
)
 
(1,748
)
 
(44
)
 
(726
)
Ending Balance
 
$
4,067

 
$
381

 
$
2,220

 
$

 
$
1,765

 
$
(18
)
 
$
8,415

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,636

 
329

 
1,971

 

 
1,212

 
16

 
7,164

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
431

 
52

 
249

 

 
519

 

 
1,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
118,187

 
$
47,544

 
$
194,019

 
$
5,068

 
$
28,083

 
$
262

 
$
393,163

Ending Balance: collectively evaluated for impairment
 
110,268

 
46,181

 
181,435

 
5,068

 
23,022

 
261

 
366,235

Ending Balance: individually evaluated for impairment
 
7,919

 
1,363

 
12,584

 

 
5,061

 
1

 
26,928

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the nine month period ended December 31, 2012.
$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs
 
2,103

 
226

 
1,149

 
151

 
2,152

 
3

 
5,784

Recoveries
 

 

 

 
22

 
34

 
4

 
60

Provision for Loan Losses
 
2,394

 
(4,155
)
 
(921
)
 
(1,403
)
 
4,521

 
(50
)
 
386

Ending Balance
 
$
4,596

 
$
1,028

 
$
4,639

 
$

 
$
4,189

 
$
31

 
$
14,483

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
4,217

 
1,028

 
4,182

 

 
2,368

 
31

 
11,826

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
379

 

 
457

 

 
1,821

 

 
2,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
61,726

 
$
67,058

 
$
200,641

 
$
1,230

 
$
33,519

 
$
280

 
$
364,454

Ending Balance: collectively evaluated for impairment
 
54,939

 
67,058

 
184,742

 

 
27,757

 
280

 
334,776

Ending Balance: individually evaluated for impairment
 
6,787

 

 
15,899

 
1,230

 
5,762

 

 
29,678

Non performing loans [Table Text Block]
The following is a summary of non-accrual loans at December 31, 2013 and March 31, 2013.
$ in thousands
December 31, 2013
 
March 31, 2013
Gross loans receivable:
 
 
 
One-to-four family
$
3,736

 
$
7,642

Multifamily
1,363

 
423

Commercial real estate
8,702

 
14,788

Construction

 
1,230

Business
1,120

 
6,505

Consumer and other
1

 
38

Total non-accrual loans
$
14,922

 
$
30,626



Non-accrual loans decreased $15.7 million, or 51.3%, to $14.9 million at December 31, 2013 from $30.6 million at March 31, 2013. The majority of the decline during the current nine month period ended December 31, 2013 related to fifteen non-performing loans with a balance of $8.2 million that were moved to held-for-sale, ten TDR loans with a balance of $6.4 million that were upgraded to accrual status as they had performed in accordance with their modified terms for six months and one multifamily loan with a balance of $1.1 million that was paid off.

Non-performing loans at December 31, 2013, were comprised of $9.6 million of loans 90 days or more past due and non-accruing, $3.3 million of loans classified as a troubled debt restructuring and either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months, and $2.0 million of loans that are either performing or less than 90 days past due and have been classified as impaired.

Non-performing loans at March 31, 2013, were comprised of $9.1 million of loans 90 days or more past due and non-accruing, $16.7 million of loans classified as a troubled debt restructuring and either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months, and $4.9 million of loans that were either performing or less than 90 days past due and had been classified as impaired.

At December 31, 2013, other non-performing assets totaled $9.1 million which consists of other real estate owned and held-for-sale loans. At December 31, 2013, other real estate owned valued at $1.4 million comprised of ten foreclosed properties, compared to $2.4 million comprised of nine properties at March 31, 2013. At December 31, 2013, held-for-sale loans totaled $7.7 million, compared to $13.1 million at March 31, 2013.
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2013, and based on the most recent analysis performed, the risk category by class of loans is as follows:

$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
53,419

 
$
165,965

 
$

 
$
23,651

Special Mention

 
3,400

 

 
2,922

Substandard
3,188

 
33,406

 
1,230

 
8,704

Total
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
 
 
$ in thousands
 
 
 
 
One-to-four family Residential
 
Consumer and Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
66,344

 
$
212

Non-Performing
 
7,643

 
38

Total
 
$
73,987

 
$
250

The Bank utilizes an internal loan classification system as a means of reporting problem loans within its loan categories. Loans may be classified as "Pass," “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Loans rated Pass have demonstrated satisfactory asset quality, earning history, liquidity, and other adequate margins of creditor protection. They represent a moderate credit risk and some degree of financial stability. Loans are considered collectible in full, but perhaps require greater than average amount of loan officer attention. Borrowers are capable of absorbing normal setbacks without failure. Loans rated Special Mention have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. Loans rated Substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans rated Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses.

One-to-four family residential loans and consumer and other loans are rated non-performing if they are delinquent in payments ninety or more days, a troubled debt restructuring with less than six months contractual performance or past maturity. All other one-to-four family residential loans and consumer and other loans are performing loans.


As of December 31, 2013, the risk category by class of loans is as follows:

$ in thousands
 
Multi-Family
Mortgage
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
45,006

 
$
163,983

 
$
5,068

 
$
19,827

Special Mention
 

 
12,879

 

 
2,044

Substandard
 
2,538

 
17,157

 

 
6,212

Total
 
$
47,544

 
$
194,019

 
$
5,068

 
$
28,083

$ in thousands
 
One-to-four family
Residential
 
Consumer and
Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
114,451

 
$
261

Non-Performing
 
3,736

 
1

Total
 
$
118,187

 
$
262

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2013.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing Receivables
One-to-four family residential
 
$
348

 
$
28

 
$
4,501

 
$
4,877

 
$
3,141

 
$
2,670

 
$

 
63,299

 
73,987

Multi-family mortgage
 
238

 
1,142

 
423

 
1,803

 

 
616

 

 
54,188

 
56,607

Commercial real estate
 
220

 
846

 
2,671

 
3,737

 
9,097

 
1,290

 
3,020

 
185,627

 
202,771

Construction
 

 

 

 

 

 

 
1,230

 

 
1,230

Business
 
261

 
148

 
1,439

 
1,848

 
4,447

 
464

 
619

 
27,899

 
35,277

Consumer and other
 
6

 
1

 
38

 
45

 

 

 

 
205

 
250

Total
 
$
1,073

 
$
2,165

 
$
9,072

 
$
12,310

 
$
16,685

 
$
5,040

 
$
4,869

 
$
331,218

 
$
370,122

The following table presents an aging analysis of the recorded investment of past due financing receivable as of December 31, 2013.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing
Receivables
One-to-four family residential
 
$
1,304

 
$
248

 
$
2,239

 
$
3,791

 
$
1,497

 
$
3,189

 

 
$
109,710

 
$
118,187

Multi-family mortgage
 

 

 
1,363

 
1,363

 

 

 

 
46,181

 
47,544

Commercial real estate
 
293

 

 
5,541

 
5,834

 
1,798

 
3,882

 
1,363

 
181,142

 
194,019

Construction
 

 

 

 

 

 

 

 
5,068

 
5,068

Business
 
321

 

 
468

 
789

 
33

 
3,941

 
619

 
22,701

 
28,083

Consumer and other
 
1

 
1

 
1

 
3

 

 

 

 
259

 
262

Total
 
$
1,919

 
$
249

 
$
9,612

 
$
11,780

 
$
3,328

 
11,012

 
$
1,982

 
$
365,061

 
$
393,163

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2013 and March 31, 2013.
 
 
December 31, 2013
 
March 31, 2013
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2,667

 
3,052

 

 
$
1,319

 
$
1,460

 

Multi-family mortgage
 
1,038

 
1,038

 

 
616

 
616

 

Commercial real estate
 
9,548

 
9,724

 

 
11,070

 
11,270

 

Construction
 

 

 

 
1,230

 
1,492

 

Business
 
2,176

 
2,249

 

 
1,080

 
2,002

 

Consumer and other
 
1

 
1

 

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
5,252

 
5,377

 
431

 
$
5,049

 
$
5,244

 
$
317

Multi-family mortgage
 
324

 
423

 
52

 

 

 

Commercial real estate
 
3,036

 
3,248

 
249

 
5,365

 
5,913

 
194

Business
 
2,885

 
2,885

 
519

 
5,293

 
5,293

 
1,800

Total
 
26,927

 
27,997

 
1,251

 
31,022

 
33,290

 
2,311
















The following tables presents information on average balances on impaired loans and the interest income recognized for the three and nine month periods ended December 31, 2013 and 2012.



 
Three months ended
 
 
December 31, 2013
 
December 31, 2012
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
1,793

 
$
4

 
$
659

 
$
11

Multi-family mortgage
 
1,206

 
5

 

 

Commercial real estate
 
9,086

 
65

 
7,402

 
40

Construction
 
38

 

 
2,743

 

Business
 
1,953

 
40

 
1,064

 

Consumer and other
 
1

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
5,210

 
$
58

 
$
4,197

 
$
26

Multi-family mortgage
 
162

 

 
339

 

Commercial real estate
 
3,041

 
32

 
6,732

 
40

Business
 
2,870

 
78

 
4,593

 
55

Total
 
25,360

 
282

 
27,729

 
172




 
Nine months ended
 
 
December 31, 2013
 
December 31, 2012
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,889

 
$
5

 
1,646

 
38

Multi-family mortgage
 
519

 
6

 
98

 
5

Commercial real estate
 
9,104

 
127

 
8,553

 
191

Construction
 
615

 

 
2,515

 
53

Business
 
1,684

 
47

 
3,346

 
41

Consumer and other
 
1

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family residential
 
5,464

 
$
98

 
6,341

 
54

Multi-family mortgage
 
162

 

 
984

 

Commercial real estate
 
5,138

 
37

 
11,838

 
155

Construction
 

 

 
556

 

Business
 
3,728

 
114

 
3,076

 
254

Total
 
28,304

 
434

 
38,953

 
791


Troubled Debt Restructurings on Financing Receivables [Table Text Block]
In certain circumstances, loan modifications involve a troubled borrower to whom the Bank may grant a modification. Situations around modifications involving troubled borrowers may include extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, reduction in the face amount of the debt or reduction of past accrued interest. In cases where the Bank grants any significant concessions to a troubled borrower, the Bank accounts for the modification as a TDR under ASC Subtopic 310-40 and the related allowance under ASC Subtopic 310-10-35. Loans modified in TDRs are placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months.

There was one modification made during the three month period ended December 31, 2013.



The following table presents an analysis of those loan modifications that were classified as TDRs during the nine month period ended December 31, 2013:

 
 
Modifications to loans during the three month period ended
 
Modifications to loans during the nine month period ended
 
 
December 31, 2013
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
Number of loans
 
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family residential
 
1

 
$
429

 
$
428

 
6.50
%
 
4.50
%
 
2

 
$
913

 
$
975

 
7.03
%
 
5.06
%
Business
 

 

 

 


 


 
1

 
919

 
719

 
6.00
%
 
6.00
%
 
 
1

 
$
429

 
$
428

 
 
 
 
 
3

 
$
1,832

 
$
1,694

 
 
 
 
There were no modifications made during the three month period ended December 31, 2012. The following table presents an analysis of those loan modifications that were classified as TDRs during the nine month period ended December 31, 2012:
 
Modifications to loans during the nine month period ended
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
$ in thousands
Number of loans
 
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family residential
2

 
$
1,415

 
$
536

 
6.52
%
 
6.31
%
Commercial real estate
2

 
1,061

 
1,060

 
12.02
%
 
12.02
%
Business
4

 
2,242

 
2,210

 
7.44
%
 
7.44
%
Total
8

 
$
4,718

 
$
3,806

 
 
 
 

In an effort to proactively manage delinquent loans, Carver has selectively extended to certain borrowers concessions such as extensions, rate reductions or forbearance agreements. For the three month period ended December 31, 2013, one loan of $429 thousand was modified with an interest rate concession of 2.00%. For the nine month period ended December 31, 2013, two loans of $1.0 million were modified with interest rate concessions of 2.00% and one loan of $0.7 million was extended. For the three month period ended December 31, 2012, no loans were modified. For the nine month period ended December 31, 2012, one loan of $0.5 million was modified with an interest rate concession of 1.25%.

For the period ended December 31, 2013, there were no loans that had been modified and subsequently defaulted within the last twelve months. For the period ended December 31, 2012, Carver had one commercial real estate loans with an outstanding balance of $2.4 million that had been modified and subsequently defaulted within the 12 month period.

At December 31, 2013 there were eighteen loans in the TDR portfolio totaling $11.0 million that were on accrual status as the Company has determined that the future collection of the principal and interest is reasonably assured, this generally represents those borrowers who have performed according to the restructured terms for a period of at least six months. At March 31, 2013, there were nine loans in the performing TDR portfolio totaling $5.0 million.