XML 48 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Sep. 30, 2013
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at September 30, 2013 and March 31, 2013:
 
 
September 30, 2013
 
March 31, 2013
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
120,454

 
30
%
 
$
73,625

 
20
%
Multifamily
 
54,235

 
14
%
 
56,427

 
15
%
Commercial real estate
 
189,090

 
47
%
 
203,813

 
55
%
Construction
 
5,175

 
1
%
 
1,228

 
%
Business
 
30,188

 
8
%
 
35,795

 
10
%
Consumer and other (1)
 
193

 
%
 
247

 
%
Total loans receivable
 
$
399,335

 
100
%
 
$
371,135

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
1,066

 
 
 
728

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(1,360
)
 
 
 
(1,741
)
 
 
Allowance for loan losses
 
(9,399
)
 
 
 
(10,989
)
 
 
Total loans receivable, net
 
$
389,642

 
 
 
$
359,133

 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
$
7,854

 
 
 
$
13,107

 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the six month period ended September 30, 2012.
$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$

 
$
19,821

Charge-offs
 
1,633

 
225

 
1,148

 

 
1,198

 
2

 

 
4,206

Recoveries
 

 

 

 

 
6

 
3

 

 
9

Provision for Loan Losses
 
2,037

 
(2,545
)
 
(513
)
 
(1,226
)
 
3,020

 
(37
)
 
48

 
784

Ending Balance
 
$
4,709

 
$
2,639

 
$
5,048

 
$
306

 
$
3,614

 
$
44

 
48

 
$
16,408

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
4,582

 
2,590

 
4,613

 
306

 
1,944

 
44

 
48

 
14,127

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
127

 
49

 
435

 

 
1,670

 

 

 
2,281

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
61,948

 
$
73,515

 
$
199,641

 
$
8,297

 
$
36,097

 
$
452

 

 
$
379,950

Ending Balance: collectively evaluated for impairment
 
59,024

 
72,837

 
187,274

 
4,039

 
30,544

 
452

 

 
354,170

Ending Balance: individually evaluated for impairment
 
2,924

 
678

 
12,367

 
4,258

 
5,553

 

 

 
25,780

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2013.
$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs
 
2,103

 
226

 
1,148

 
151

 
2,274

 
1

 
5,903

Recoveries
 
15

 
91

 

 
22

 
265

 
5

 
398

Provision for Loan Losses
 
1,279

 
(4,866
)
 
(2,263
)
 
(1,403
)
 
3,982

 
(56
)
 
(3,327
)
Ending Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,179

 
409

 
3,103

 

 
1,959

 
28

 
8,678

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
317

 

 
194

 

 
1,800

 

 
2,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
73,987

 
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
$
250

 
370,122

Ending Balance: collectively evaluated for impairment
 
67,619

 
55,991

 
186,336

 

 
28,904

 
250

 
339,100

Ending Balance: individually evaluated for impairment
 
6,368

 
616

 
16,435

 
1,230

 
6,373

 

 
31,022

he following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the six month period ended September 30, 2013.
$ in thousands
 
One-to-four
family
Residential
 
Multi-Family
Mortgage
 
Commercial Real
Estate
 
Construction
 
Business
 
Consumer and
Other
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$

 
$
10,989

Charge-offs
 
1,619

 

 
512

 

 
393

 
15

 

 
2,539

Recoveries
 
502

 
16

 

 

 
96

 
9

 

 
623

Provision for Loan Losses
 
1,844

 
(30
)
 
102

 
210

 
(1,860
)
 
7

 
53

 
326

Ending Balance
 
$
4,223

 
$
394

 
$
2,888

 
$
210

 
$
1,602

 
$
29

 
$
53

 
$
9,399

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,556

 
394

 
2,659

 
210

 
1,147

 
29

 
53

 
8,048

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
667

 

 
229

 

 
455

 

 

 
1,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
121,448

 
$
54,368

 
$
188,124

 
$
5,142

 
$
29,731

 
$
228

 

 
$
399,041

Ending Balance: collectively evaluated for impairment
 
115,362

 
52,994

 
176,456

 
5,067

 
25,146

 
228

 

 
375,253

Ending Balance: individually evaluated for impairment
 
6,086

 
1,374

 
11,668

 
75

 
4,585

 

 

 
23,788

Non performing loans [Table Text Block]
The following is a summary of non-accrual loans at September 30, 2013 and March 31, 2013.
$ in thousands
September 30, 2013
 
March 31, 2013
Loans accounted for on a non-accrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
4,343

 
$
7,642

Multifamily
758

 
423

Commercial real estate
10,503

 
14,788

Construction
75

 
1,230

Business
2,457

 
6,505

Consumer and other
4

 
38

Total non-accrual loans
$
18,140

 
$
30,626



Non-accrual loans decreased $12.5 million, or 40.7%, to $18.1 million at September 30, 2013 from $30.6 million at March 31, 2013. The majority of the decline during the current six month period ended September 30, 2013 related to thirteen non-performing loans with a fair value of $7.1 million that were moved to held-for-sale, ten TDR loans with a fair value of $6.4 million that were upgraded to accrual status as they had performed in accordance with their modified terms for six months and one multifamily loan with a fair value of $1.1 million that was paid off.

Non-performing loans at September 30, 2013, were comprised of $10.0 million of loans 90 days or more past due and non-accruing, $4.6 million of loans classified as a troubled debt restructuring and either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months, and $3.6 million of loans that are either performing or less than 90 days past due and have been classified as impaired.

Non-performing loans at March 31, 2013, were comprised of $9.1 million of loans 90 days or more past due and non-accruing, $16.7 million of loans classified as a troubled debt restructuring and either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months, and $4.9 million of loans that were either performing or less than 90 days past due and had been classified as impaired.

At September 30, 2013, other non-performing assets totaled $8.8 million which consists of other real estate owned and held-for-sale loans. At September 30, 2013, other real estate owned valued at $970 thousand comprised of ten foreclosed properties, compared to $2.4 million comprised of nine properties at March 31, 2013. At September 30, 2013, held-for-sale loans totaled $7.9 million, compared to $13.1 million at March 31, 2013.
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2013, and based on the most recent analysis performed, the risk category by class of loans is as follows:

$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
53,419

 
$
165,965

 
$

 
$
23,651

Special Mention

 
3,400

 

 
2,922

Substandard
3,188

 
33,406

 
1,230

 
8,704

Total
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
 
 
$ in thousands
 
 
 
 
One-to-four family Residential
 
Consumer and Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
66,344

 
$
212

Non-Performing
 
7,643

 
38

Total
 
$
73,987

 
$
250

The Bank utilizes an internal loan classification system as a means of reporting problem loans within its loan categories. Loans may be classified as "Pass," “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Loans rated Pass have demonstrated satisfactory asset quality, earning history, liquidity, and other adequate margins of creditor protection. They represent a moderate credit risk and some degree of financial stability. Loans are considered collectible in full, but perhaps require greater than average amount of loan officer attention. Borrowers are capable of absorbing normal setbacks without failure. Loans rated Special Mention have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. Loans rated Substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans rated Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses.

One-to-four family residential loans and consumer and other loans are rated non-performing if they are delinquent in payments ninety or more days, a troubled debt restructuring with less than six months contractual performance or past maturity. All other one-to-four family residential loans and consumer and other loans are performing loans.




As of September 30, 2013, the risk category by class of loans is as follows:

$ in thousands
 
Multi-Family
Mortgage
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
52,151

 
$
161,471

 
$
5,100

 
$
20,987

Special Mention
 

 
9,942

 

 
2,278

Substandard
 
2,217

 
16,711

 
42

 
6,466

Total
 
$
54,368

 
$
188,124

 
$
5,142

 
$
29,731

$ in thousands
 
One-to-four family
Residential
 
Consumer and
Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
117,105

 
$
224

Non-Performing
 
4,343

 
4

Total
 
$
121,448

 
$
228

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of September 30, 2013.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing
Receivables
One-to-four family residential
 
$
844

 
$

 
$
2,413

 
$
3,257

 
$
1,930

 
$
3,189

 

 
$
113,072

 
$
121,448

Multi-family mortgage
 
1,285

 
142

 
758

 
2,185

 

 
616

 

 
51,567

 
54,368

Commercial real estate
 
202

 
696

 
5,700

 
6,598

 
1,811

 
3,898

 
2,992

 
172,825

 
188,124

Construction
 

 

 

 

 
75

 

 

 
5,067

 
5,142

Business
 
47

 

 
1,082

 
1,129

 
756

 
3,211

 
619

 
24,016

 
29,731

Consumer and other
 
18

 
9

 
4

 
31

 

 

 

 
197

 
228

Total
 
$
2,396

 
$
847

 
$
9,957

 
$
13,200

 
$
4,572

 
10,914

 
$
3,611

 
$
366,744

 
$
399,041

The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2013.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing Receivables
One-to-four family residential
 
$
348

 
$
28

 
$
4,501

 
$
4,877

 
$
3,141

 
$
2,670

 
$

 
63,299

 
73,987

Multi-family mortgage
 
238

 
1,142

 
423

 
1,803

 

 
616

 

 
54,188

 
56,607

Commercial real estate
 
220

 
846

 
2,671

 
3,737

 
9,097

 
1,290

 
3,020

 
185,627

 
202,771

Construction
 

 

 

 

 

 

 
1,230

 

 
1,230

Business
 
261

 
148

 
1,439

 
1,848

 
4,447

 
464

 
619

 
27,899

 
35,277

Consumer and other
 
6

 
1

 
38

 
45

 

 

 

 
205

 
250

Total
 
$
1,073

 
$
2,165

 
$
9,072

 
$
12,310

 
$
16,685

 
$
5,040

 
$
4,869

 
$
331,218

 
$
370,122

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at September 30, 2013 and the interest income recognized for the six month period ended September 30, 2013 and 2012.
 
 
September 30, 2013
 
September 30, 2012
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
918

 
$
1,278

 
$

 
$
1,376

 
$
1

 
$
467

 
$
27

Multi-family mortgage
 
1,374

 
1,374

 

 
995

 
1

 
97

 
5

Commercial real estate
 
8,623

 
9,018

 

 
8,703

 
62

 
6,141

 
151

Construction
 
75

 
339

 

 
519

 

 
5,293

 
53

Business
 
1,730

 
2,164

 

 
1,689

 
7

 
2,536

 
41

Total
 
$
12,720

 
$
14,173

 
$

 
$
13,282

 
$
71

 
$
14,534

 
$
277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
5,168

 
$
5,292

 
$
667

 
$
5,200

 
$
40

 
$
2,552

 
$
28

Multi-family mortgage
 

 

 

 

 

 
742

 

Commercial real estate
 
3,045

 
3,259

 
229

 
3,802

 
5

 
8,182

 
115

Business
 
2,855

 
2,855

 
455

 
3,700

 
36

 
3,242

 
199

Total
 
$
11,068

 
$
11,406

 
$
1,351

 
$
12,702

 
$
81

 
$
14,718

 
$
342

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
6,086

 
$
6,570

 
$
667

 
$
6,576

 
$
41

 
$
3,019

 
$
55

Multi-family mortgage
 
1,374

 
1,374

 

 
995

 
1

 
839

 
5

Commercial real estate
 
11,668

 
12,277

 
229

 
12,505

 
67

 
14,323

 
266

Construction
 
75

 
339

 

 
519

 

 
5,293

 
53

Business
 
4,585

 
5,019

 
455

 
5,389

 
43

 
5,778

 
240

Total
 
$
23,788

 
$
25,579

 
$
1,351

 
$
25,984

 
$
152

 
$
29,252

 
$
619

e following table presents information on impaired loans with the associated allowance amount, if applicable, and the interest income recognized during the year ended March 31, 2013.
Impaired Loans by Class
As of and for the year ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
1,319

 
$
1,460

 
$

 
$
1,215

 
$
47

Multi-family mortgage
 
616

 
616

 

 
308

 
5

Commercial real estate
 
11,070

 
11,270

 

 
9,865

 
235

Construction
 
1,230

 
1,492

 

 
1,230

 
53

Business
 
1,080

 
2,002

 

 
1,136

 
41

Total
 
$
15,315

 
$
16,840

 
$

 
$
13,754

 
$
381

 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
5,049

 
$
5,244

 
$
317

 
$
5,363

 
$
57

Commercial real estate
 
5,365

 
5,913

 
194

 
6,302

 
133

Business
 
5,293

 
5,293

 
1,800

 
4,932

 
254

Total
 
$
15,707

 
$
16,450

 
$
2,311

 
$
16,597

 
$
444

 
 
 
 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
6,368

 
$
6,704

 
$
317

 
6,578

 
104

Multi-family mortgage
 
616

 
616

 

 
308

 
5

Commercial real estate
 
16,435

 
17,183

 
194

 
16,167

 
368

Construction
 
1,230

 
1,492

 

 
1,230

 
53

Business
 
6,373

 
7,295

 
1,800

 
6,068

 
295

Total
 
$
31,022

 
$
33,290

 
$
2,311

 
$
30,351

 
$
825

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
In certain circumstances, loan modifications involve a troubled borrower to whom the Bank may grant a modification. Situations around modifications involving troubled borrowers may include extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, reduction in the face amount of the debt or reduction of past accrued interest. In cases where the Bank grants any significant concessions to a troubled borrower, the Bank accounts for the modification as a TDR under ASC 310-40 and the related allowance under ASC 310-10-35. Loans modified in TDRs are placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months.

There were no modifications made during the three month period ended September 30, 2013.

The following table presents an analysis of those loan modifications that were classified as TDRs during the six month period ended September 30, 2013:
 
 
Modifications to loans during the six month period ended
 
 
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
Number of loans
 
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family residential
 
1

 
$
484

 
$
549

 
7.50
%
 
5.50
%
Business
 
1

 
919

 
719

 
6.00
%
 
6.00
%
 
 
2

 
$
1,403

 
$
1,268

 
 
 
 
The following table presents an analysis of those loan modifications that were classified as non performing TDRs during the three and six month period ended September 30, 2012:
Modifications to loans during the three month period ended
 
Modifications to loans during the six month period ended
September 30, 2012
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
Number of loans
 
Pre-modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
Pre- modification outstanding recorded investment
 
Post modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family residential
1

 
$
875

 
$

 
8.13
%
 
8.13
%
 
2

$
1,415

 
$
540

 
6.55
%
 
6.07
%
Commercial real estate
1

 
466

 
466

 
12.02
%
 
12.02
%
 
1

466

 
466

 
12.02
%
 
12.02
%
Business
4

 
2,242

 
2,242

 
7.44
%
 
7.44
%
 
4

2,242

 
2,242

 
7.44
%
 
7.44
%
Total
6

 
$
3,583

 
$
2,708

 

 

 
7

$
4,123

 
$
3,248

 
 
 
 

In an effort to proactively manage delinquent loans, Carver has selectively extended to certain borrowers concessions such as extensions, rate reductions or forbearance agreements. For the six month period ended September 30, 2013, one loan of $0.5 million was modified with an interest rate concession of 2.00% and one loan of $0.7 million was extended. For the three month period ended September 30, 2012, no loans were modified with interest rate concessions. For the six month period ended September 30, 2012, one loan of $0.5 million was modified with an interest rate concession of 1.25%.

For the period ended September 30, 2013, there were no loans that had been modified and subsequently defaulted within the last twelve months. For the period ended September 30, 2012, Carver had one commercial real estate loans with an outstanding balance of $2.4 million that had been modified and subsequently defaulted within the 12 month period.

At September 30, 2013 there were eighteen loans in the TDR portfolio totaling $10.9 million that were on accrual status as they had performed within their modified terms for a consecutive six month period. At March 31, 2013, there were nine loans in the TDR portfolio totaling $5.0 million that were performing in accordance within their modified terms for a consecutive six month period.