EX-99.1 2 exhibit9912qfy2014.htm EXHIBIT Exhibit 99.1 2Q FY2014





        

            
 
 
 
 
Contact:
Ruth Pachman/Michael Herley
 
David L. Toner
 
Kekst and Company
 
Carver Bancorp, Inc.
 
(212) 521-4800
 
(718) 676-8936

            

CARVER BANCORP, INC. REPORTS SECOND QUARTER FISCAL YEAR 2014 RESULTS

-- Fourth Consecutive Quarter of Positive Earnings Results --

New York, New York, November 4, 2013 Carver Bancorp, Inc. (the “Company”) (NASDAQ: CARV), the holding company for Carver Federal Savings Bank (“Carver” or the “Bank”), today announced financial results for its second fiscal quarter of 2014 ended September 30, 2013.

The Company reported net income of $342 thousand or basic and diluted earnings per share of $0.09 for the second quarter of its fiscal year ending March 31, 2014, compared to a net loss of $136 thousand or a loss per share of $0.04, for the prior year period. For the six months ended September 30, 2013, the Company reported net income of $753 thousand or basic and diluted earnings per share of $0.20, compared to a net loss of $499 thousand or a loss per share of $0.14 for the comparative prior year period.

Deborah C. Wright, Carver Bancorp Chairman and CEO said, “We are pleased to report our fourth consecutive quarter of positive earnings results. Our loan performance continued to improve, with non-performing assets declining 10% from the prior quarter and 58% year-over-year, and delinquencies declining 29% over the prior quarter to their lowest level since the economic downturn began.  Our net interest margin increased to 3.43%, as we saw growth in our loan portfolio for the first time in four years and our funding costs remained steady. While margins may be uneven over the next few quarters given interest rate volatility, our disciplined approach to lending and improving loan pipeline should positively impact our balance sheet. Our capital ratios continue to strengthen, with our Tier I leverage ratio increasing to 10.53% compared to 10.43% for the first quarter.”

Ms. Wright added: "We continue to see success in our innovative Carver Community Cash program, which now includes four self-service kiosks that offer on-site check cashing and bill payment service near shopping and residential complexes for consumers who do not have an account with Carver. For the first six months of fiscal 2014, Carver Community Cash added approximately 4,100 new enrollments, 40% of whom opened an account or expanded their banking relationship with Carver. Over the longer term, our expectation is that this initiative will expand our franchise, while diversifying our customer base and sources of fee income."







Statement of Operations Highlights

Second Quarter Results
The Company reported net income for the three months ended September 30, 2013 of $342 thousand compared to a net loss of $136 thousand in the prior year period. Primary drivers of improvement in net income over the prior year period loss was a negative provision in the current quarter versus higher non-interest expense partially offset by one-time New Market Tax Credit ("NMTC") fee income in the prior year period.
Net Interest Income
Interest income decreased $175 thousand, or 2.9%, to $5.9 million compared to $6.1 million for the prior year quarter, primarily attributable to a $42.5 million, or 10.3%, decrease in average loans. Although the average yield on loans increased 37 basis points to 5.67% from 5.30%, following a reduction in non-performing loans, a decrease in average loans reduced total interest income. The average yield on mortgage-backed securities fell 13 basis points to 1.96% from 2.09% as securities added to the portfolio carried lower yields than securities sold or paid down.
Interest expense decreased $276 thousand, or 22.0%, to $977 thousand compared to $1.3 million in the prior year quarter, following restructuring of certain long-term borrowings in the first quarter of the current fiscal year, and lower rates paid on money market accounts and certificates of deposits. The average rate on interest-bearing liabilities decreased 22 basis points to 0.79% for the quarter ended September 30, 2013.

Provision for Loan Losses
The Company recorded a $505 thousand negative provision for loan losses compared to a $560 thousand provision for the prior year quarter. Net charge-offs of $413 thousand were recognized compared to $2.8 million in the prior year period. Charge-offs in both periods were primarily related to impaired loans and loans moved to held-for-sale ("HFS").

Non-interest Income
Non-interest income decreased $857 thousand, or 35.2%, to $1.6 million in the second quarter, compared to $2.4 million for the prior year quarter. The decrease was due to $625 thousand in NMTC fees in the prior year period, and losses on sales of real estate owned and lower of cost or market adjustments on loans HFS in the current period.

Non-interest Expense
Non-interest expense decreased $291 thousand to $6.6 million, compared to $6.9 million in the prior year quarter. Non-interest expense was lower in all categories with largest decreases in data processing, as we consolidate vendor contracts, and net equipment expenses.

Income Taxes
The income tax expense was $16 thousand for the second quarter compared to $36 thousand in the prior year period.









Six Month Results
The Company reported net income of $753 thousand for the six months ended September 30, 2013, compared to a net loss of $499 thousand for the prior year period. This improvement was primarily driven by lower non-interest expenses over the prior year period.
Net Interest Income
Interest income decreased $757 thousand, or 6.2%, to $11.5 million for the six month period, compared to $12.3 million for the prior year period, primarily attributed to a $53.5 million, or 12.7%, decrease in average loans. The average yield on loans increased 27 basis points to 5.52% from 5.25%, which was directly related to a reduction in non-performing loans. The decline in average loan balances did, however, decrease total interest income on loans. The average yield on mortgage-backed securities declined 22 basis points to 1.89% from 2.11% during the prior year period, as higher yielding securities were sold or paid down, and replaced with lower yielding securities.
Interest expense decreased $586 thousand, or 22.8%, to $2.0 million, compared to $2.6 million for the prior year period, due to lower rates paid on money market accounts and certificates of deposits and restructuring of certain long-term borrowings in the first quarter. The average yield on interest-bearing liabilities decreased 21 basis points to 0.82% for the six months ended September 30, 2013.

Provision for Loan Losses
The Company recorded a $326 thousand provision for loan losses for the six month period, compared to $784 thousand for the prior year period. For the six months ended September 30, 2013, net charge-offs of $1.9 million were recognized compared to $4.2 million in the prior year period. Charge-offs in both periods were primarily related to impaired loans and loans that moved to HFS.

Non-interest Income
Non-interest income increased $332 thousand, or 9.8%, to $3.7 million for the six month period, compared to $3.4 million for the prior year period. The increase is attributable to gains on sale of securities and increases in the Bank's depository and loan fees, partially offset by NMTC fees in the prior year period.

Non-interest Expense
Non-interest expense decreased $1.6 million, or 12.2%, to $11.9 million, compared to $13.5 million in the prior year period. The decrease is attributed to lower expenses in most categories including a reduction of $705 thousand in reserves for losses associated with the repurchase of mortgage loans sold by the Bank to Fannie Mae and lower employee compensation expenses of $410 thousand following staff reductions.

Income Taxes
The income tax expense was $88 thousand for the six month period compared to $196 thousand in the prior year period.









Financial Condition Highlights
At September 30, 2013, total assets decreased $3.5 million, or 0.5%, to $634.8 million, compared to $638.3 million at March 31, 2013. The overall change was due to a decrease of $25.5 million in the investment portfolio, offset by increases in the loan portfolio, net of the allowance for loan losses, of $30.5 million.

Total investment securities decreased $25.5 million, or 20.3%, to $99.6 million at September 30, 2013, compared to $125.1 million at March 31, 2013. This change reflects a decrease of $28.8 million in available-for-sale securities, as the Company sold its lowest yielding securities to fund loan growth.

Net loans receivable increased $28.9 million, or 7.8%, to $399.0 million at September 30, 2013, compared to $370.1 million at March 31, 2013. The majority of the increase resulted from loan purchases, originations, refinancings and advances of $100.1 million, offset by $61.8 million of principal repayments and loan payoffs across all loan classifications. An additional $7.9 million in loans were transferred from held-for-investment to HFS and $1.3 million represented principal charge-offs associated with the move in loans to HFS.

HFS loans decreased $5.3 million, or 40.1%, to $7.9 million as the Company continued to take aggressive steps to resolve troubled loans. For the first six months of Fiscal 2014, $7.9 million in loans, net of charge-offs, were transferred into the HFS portfolio from the held-for-investment portfolio. This increase was offset by $13.0 million in sales and paydowns.

Total liabilities increased $1.5 million, or 0.3%, to $583.1 million at September 30, 2013, compared to $581.5 million at March 31, 2013, due to an increase in borrowings of $19.0 million, offset by reductions in deposits of $16.3 million.

Deposits decreased $16.3 million, or 3.3%, to $479.5 million at September 30, 2013, compared to $495.7 million at March 31, 2013, due primarily to decreases in certificates of deposit as the low interest rate environment led depositors to seek alternative investment opportunities for maturing deposits.

Advances from the Federal Home Loan Bank of New York (“FHLB-NY”) and other borrowed money increased $19.0 million, or 24.9%, to $95.4 million at September 30, 2013, compared to $76.4 million at March 31, 2013, as the Company increased short-term borrowings during the six month period.

Total equity decreased $5.0 million, or 8.8%, to $51.8 million at September 30, 2013, compared to $56.7 million at March 31, 2013. The majority of the decrease was due to $5.9 million in unrealized losses on investments caused by the spike in interest rates during the six month period.

Asset Quality
At September 30, 2013, non-performing assets totaled $27.0 million, or 4.2% of total assets, compared to $46.1 million or 7.2% of total assets at March 31, 2013, and $63.9 million or 10.0% of total assets at September 30, 2012. Non-performing assets at September 30, 2013 were comprised of $10.0 million of loans 90 days or more past due and non-accruing, $4.6 million of loans classified as a troubled debt restructuring, $3.6 million of loans that were either performing or less than 90 days past due that have been classified as impaired, $1.0 million of Real Estate Owned, and $7.9 million of loans classified as HFS.






The allowance for loan losses was $9.4 million at September 30, 2013, which represents a ratio of the allowance for loan losses to non-performing loans of 51.8% compared to 35.9% at March 31, 2013. The ratio of the allowance for loan losses to total loans was 2.4% at September 30, 2013, a decrease from 3.0% at March 31, 2013.

About Carver Bancorp, Inc.
Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank, founded in 1948 to serve African-American communities whose residents, businesses, and institutions had limited access to mainstream financial services. Carver, the largest African- and Caribbean-American run bank in the United States, operates ten full-service branches in the New York City boroughs of Brooklyn, Manhattan, and Queens. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.






CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
September 30,
 
March 31,
$ in thousands except per share data
2013
 
2013
ASSETS
 
 
 
Cash and cash equivalents:
 
 
 
    Cash and due from banks
$
95,841

 
$
98,083

    Money market investments
10,001

 
6,563

         Total cash and cash equivalents
105,842

 
104,646

Restricted cash
6,556

 
10,666

Investment securities:
 
 
 
     Available-for-sale, at fair value
87,222

 
116,051

Held-to-maturity, at amortized cost (fair value of $12,542 and $9,629 at September 30, 2013 and March 31, 2013, respectively)
12,419

 
9,043

Total investments
99,641

 
125,094

 
 
 
 
Loans held-for-sale (“HFS”)
7,854

 
13,107

 
 
 
 
Loans receivable:
 
 
 
     Real estate mortgage loans
369,083

 
334,594

     Commercial business loans
29,765

 
35,281

     Consumer loans
193

 
247

Loans, net
399,041

 
370,122

     Allowance for loan losses
(9,399
)
 
(10,989
)
          Total loans receivable, net
389,642

 
359,133

Premises and equipment, net
8,243

 
8,597

Federal Home Loan Bank of New York (“FHLB-NY”) stock, at cost
4,226

 
3,503

Accrued interest receivable
2,530

 
2,247

Other assets
10,280

 
11,284

          Total assets
$
634,814

 
$
638,277

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
LIABILITIES
 
 
 
Deposits:
 
 
 
     Savings
$
95,435

 
$
98,066

     Non-interest bearing checking
54,839

 
58,239

     NOW
25,962

 
25,927

     Money market
115,484

 
113,259

     Certificates of deposit
187,738

 
200,225

Total deposits
479,458

 
495,716

Advances from the FHLB-New York and other borrowed money
95,403

 
76,403

Other liabilities
8,195

 
9,423

          Total liabilities
583,056

 
581,542

 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
Preferred stock (par value $0.01 per share: 45,118 Series D shares, with a liquidation preference of $1,000 per share, issued and outstanding)
45,118

 
45,118

Common stock (par value $0.01 per share: 10,000,000 shares authorized; 3,697,836 and 3,697,364 issued; 3,695,892 and 3,695,420 shares outstanding at September 30, 2013 and March 31, 2013, respectively)
61

 
61

Additional paid-in capital
55,980

 
55,708

Accumulated deficit
(43,685
)
 
(44,439
)
Non-controlling interest
57

 
141

Treasury stock, at cost (1,944 shares at September 30, 2013 and March 31, 2013)
(417
)
 
(417
)
Accumulated other comprehensive (loss)/income
(5,356
)
 
563

          Total stockholders' equity
51,758

 
56,735

Total liabilities and stockholders' equity
$
634,814

 
$
638,277

 
 
 
 







CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
September 30,
 
September 30,
$ in thousands except per share data
2013
 
2012
 
2013
 
2012
Interest income:
 
 
 
 
 
 
 
   Loans
$
5,263

 
$
5,486

 
$
10,178

 
$
11,074

   Mortgage-backed securities
285

 
275

 
548

 
569

   Investment securities
348

 
307

 
696

 
507

   Money market investments
46

 
49

 
89

 
118

     Total interest income
5,942

 
6,117

 
11,511

 
12,268

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
   Deposits
687

 
906

 
1,384

 
1,882

   Advances and other borrowed money
290

 
347

 
603

 
691

     Total interest expense
977

 
1,253

 
1,987

 
2,573

 
 
 
 
 
 
 
 
Net interest income
4,965

 
4,864

 
9,524

 
9,695

   Provision for loan losses
(505
)
 
560

 
326

 
784

Net interest income after provision for loan losses
5,470

 
4,304

 
9,198

 
8,911

 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Depository fees and charges
878

 
892

 
1,790

 
1,688

Loan fees and service charges
305

 
195

 
603

 
395

Gain on sale of securities
208

 

 
486

 

Gain on sale of loans, net
180

 
569

 
670

 
604

Loss on sale of real estate owned
(84
)
 

 
(131
)
 
(288
)
New Market Tax Credit ("NMTC") fees

 
625

 

 
625

Lower of cost or market adjustment on loans held-for-sale
(163
)
 

 
(232
)
 

Other
253

 
153

 
520

 
350

Total non-interest income
1,577

 
2,434

 
3,706

 
3,374

 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
   Employee compensation and benefits
2,646

 
2,704

 
5,014

 
5,424

   Net occupancy expense
876

 
916

 
1,747

 
1,774

   Equipment, net
209

 
287

 
384

 
575

   Data processing
226

 
322

 
582

 
516

   Consulting fees
92

 
113

 
212

 
180

   Federal deposit insurance premiums
307

 
331

 
616

 
674

   Other
2,243

 
2,217

 
3,325

 
4,381

      Total non-interest expense
6,599

 
6,890

 
11,880

 
13,524

 
 
 
 
 
 
 
 
Income/(loss) before income taxes
448

 
(152
)
 
1,024

 
(1,239
)
   Income tax expense
16

 
36

 
88

 
196

Consolidated net income/(loss)
432

 
(188
)
 
936

 
(1,435
)
Less: Net income/(loss) attributable to non-controlling interest
90

 
(52
)
 
183

 
(936
)
Net income/(loss) attributable to Carver Bancorp, Inc.
$
342

 
$
(136
)
 
$
753

 
$
(499
)
 
 
 
 
 
 
 
 
Earnings/(loss) per common share:
 
 
 
 
 
 
 
       Basic
$
0.09

 
$
(0.04
)
 
$
0.20

 
$
(0.14
)
       Diluted
$
0.09

 
N/A

 
$
0.20

 
N/A






CARVER BANCORP, INC. AND SUBSIDIARIES
Non Performing Asset Table
 
$ in thousands
September 2013
 
June 2013
 
March 2013
 
December 2012
 
September 2012
Loans accounted for on a non-accrual basis (1):
 
 
 
 
 
 
 
 
 
Gross loans receivable:
 
 
 
 
 
 
 
 
 
One-to-four family
$
4,343

 
$
6,666

 
$
7,642

 
$
7,249

 
$
6,094

Multi-family
758

 
659

 
423

 
483

 
1,724

Commercial real estate
10,503

 
8,091

 
14,788

 
18,872

 
14,145

Construction
75

 
693

 
1,230

 
1,230

 
4,258

Business
2,457

 
3,350

 
6,505

 
7,718

 
8,717

Consumer
4

 

 
38

 
14

 
15

Total non-performing loans
$
18,140

 
$
19,459

 
$
30,626

 
$
35,566

 
$
34,953

 
 
 
 
 
 
 
 
 
 
Other non-performing assets (2):
 
 
 
 
 
 
 
 
 
Real estate owned
970

 
946

 
2,386

 
2,996

 
2,119

Loans held-for-sale
7,854

 
9,709

 
13,107

 
18,991

 
26,830

Total other non-performing assets
8,824

 
10,655

 
15,493

 
21,987

 
28,949

Total non-performing assets (3):
$
26,964

 
$
30,114

 
$
46,119

 
$
57,553

 
$
63,902

 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
4.55
%
 
5.47
%
 
8.27
%
 
9.76
%
 
9.20
%
Non-performing assets to total assets
4.25
%
 
4.75
%
 
7.23
%
 
8.98
%
 
10.01
%
 
 
 
 
 
 
 
 
 
 
(1) Non-accrual status denotes any loan where the delinquency exceeds 90 days past due and in the opinion of management, the collection of contractual interest and/or principal is doubtful. Payments received on a non-accrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on assessment of the ability to collect on the loan.
(2)  Other non-performing assets generally represent loans that the Bank is in the process of selling and has designated held-for-sale or property acquired by the Bank in settlement of loans less costs to sell (i.e., through foreclosure, repossession or as an in-substance foreclosure).  These assets are recorded at the lower of their cost or fair value.
(3)  Troubled debt restructured loans performing in accordance with their modified terms for less than six months and those not performing in accordance with their modified terms are considered non-accrual and are included in the non-accrual category in the table above. At September 30, 2013, there were $10.9 million TDR loans that have performed in accordance with their modified terms for a period of at least six months. These loans are generally considered performing loans and are not presented in the table above.














CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
 
2013
 
2012
 
Average
 
 
 
Average
 
Average
 
 
 
Average
$ in thousands
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
371,577

 
$
5,263

 
5.67
%
 
$
414,092

 
$
5,486

 
5.30
%
Mortgage-backed securities
58,226

 
285

 
1.96
%
 
52,685

 
275

 
2.09
%
Investment securities
60,966

 
266

 
1.75
%
 
54,194

 
221

 
1.63
%
Restricted cash deposit
6,556

 

 
0.03
%
 
6,415

 
1

 
0.03
%
Equity securities (2)
2,717

 
27

 
3.94
%
 
2,525

 
23

 
3.61
%
Other investments and federal funds sold
78,550

 
101

 
0.51
%
 
79,447

 
111

 
0.55
%
Total interest-earning assets
578,592

 
5,942

 
4.11
%
 
609,358

 
6,117

 
4.01
%
Non-interest-earning assets
31,753

 
 
 
 
 
8,820

 
 
 
 
Total assets
$
610,345

 
 
 
 
 
$
618,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
25,556

 
$
10

 
0.16
%
 
$
26,393

 
$
11

 
0.17
%
   Savings and clubs
96,566

 
64

 
0.26
%
 
99,807

 
66

 
0.26
%
   Money market
115,777

 
134

 
0.46
%
 
109,341

 
194

 
0.70
%
   Certificates of deposit
189,380

 
471

 
0.99
%
 
212,516

 
627

 
1.17
%
   Mortgagors deposits
1,853

 
8

 
1.71
%
 
1,839

 
8

 
1.73
%
Total deposits
429,132

 
687

 
0.64
%
 
449,896

 
906

 
0.80
%
Borrowed money
61,870

 
290

 
1.86
%
 
43,906

 
347

 
3.14
%
Total interest-bearing liabilities
491,002

 
977

 
0.79
%
 
493,802

 
1,253

 
1.01
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
55,248

 
 
 
 
 
60,890

 
 
 
 
   Other liabilities
7,779

 
 
 
 
 
8,266

 
 
 
 
Total liabilities
554,029

 
 
 
 
 
562,958

 
 
 
 
Non-controlling interest
(165
)
 
 
 
 
 
(200
)
 
 
 
 
Stockholders' equity
56,481

 
 
 
 
 
55,420

 
 
 
 
Total liabilities & stockholders' equity
$
610,345

 
 
 
 
 
$
618,178

 
 
 
 
Net interest income
 
 
$
4,965

 
 
 
 
 
$
4,864

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
3.32
%
 
 
 
 
 
3.00
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.43
%
 
 
 
 
 
3.19
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 









CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended September 30,
 
2013
 
2012
 
Average
 
 
 
Average
 
Average
 
 
 
Average
$ in thousands
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
368,657

 
$
10,178

 
5.52
%
 
$
422,185

 
$
11,074

 
5.25
%
Mortgage-backed securities
58,098

 
548

 
1.89
%
 
54,015

 
569

 
2.11
%
Investment securities
61,894

 
540

 
1.74
%
 
43,099

 
332

 
1.54
%
Restricted Cash Deposit
7,903

 
1

 
0.03
%
 
6,415

 
1

 
0.03
%
Equity securities (2)
2,339

 
46

 
3.92
%
 
2,546

 
46

 
3.60
%
Other investments and federal funds sold
76,328

 
198

 
0.52
%
 
89,567

 
246

 
0.55
%
Total interest-earning assets
575,219

 
11,511

 
4.00
%
 
617,827

 
12,268

 
3.97
%
Non-interest-earning assets
30,829

 
 
 
 
 
7,553

 
 
 
 
Total assets
$
606,048

 
 
 
 
 
$
625,380

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
25,987

 
$
21

 
0.16
%
 
$
26,500

 
$
21

 
0.16
%
   Savings and clubs
97,278

 
129

 
0.26
%
 
100,552

 
133

 
0.26
%
   Money market
115,112

 
265

 
0.46
%
 
109,335

 
397

 
0.72
%
   Certificates of deposit
191,309

 
951

 
0.99
%
 
216,364

 
1,312

 
1.21
%
   Mortgagors deposits
2,049

 
18

 
1.75
%
 
2,147

 
19

 
1.77
%
Total deposits
431,735

 
1,384

 
0.64
%
 
454,898

 
1,882

 
0.83
%
Borrowed money
53,482

 
603

 
2.25
%
 
43,918

 
691

 
3.14
%
Total interest-bearing liabilities
485,217

 
1,987

 
0.82
%
 
498,816

 
2,573

 
1.03
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
55,856

 
 
 
 
 
63,033

 
 
 
 
   Other liabilities
8,237

 
 
 
 
 
7,563

 
 
 
 
Total liabilities
549,310

 
 
 
 
 
569,412

 
 
 
 
Non-controlling interest
(210
)
 
 
 
 
 
231

 
 
 
 
Stockholders' equity
56,948

 
 
 
 
 
55,737

 
 
 
 
Total liabilities & stockholders' equity
$
606,048

 
 
 
 
 
$
625,380

 
 
 
 
Net interest income
 
 
$
9,524

 
 
 
 
 
$
9,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
3.18
%
 
 
 
 
 
2.94
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.31
%
 
 
 
 
 
3.14
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 






CARVER BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED SELECTED KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
September 30,
 
September 30,
 
Selected Statistical Data:
 
2013
 
2012
 
2013
 
2012
 
Return on average assets (1)
 
0.22
%
 
(0.09
)%
 
0.25
%
 
(0.16
)%
 
Return on average stockholders' equity (2)
 
2.39
%
 
(0.97
)%
 
2.62
%
 
(1.79
)%
 
Net interest margin (3)
 
3.43
%
 
3.19
 %
 
3.31
%
 
3.14
 %
 
Interest rate spread (4)
 
3.32
%
 
3.01
 %
 
3.18
%
 
2.94
 %
 
Efficiency ratio (5)(10)
 
100.87
%
 
94.41
 %
 
89.80
%
 
103.48
 %
 
Operating expenses to average assets (6)
 
4.32
%
 
4.46
 %
 
3.92
%
 
4.33
 %
 
Average equity to average assets (7)
 
9.25
%
 
8.97
 %
 
9.40
%
 
8.91
 %
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets to average interest-bearing liabilities
 
1.18
x
1.23
x
1.19
x
1.24
x
 
 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share
 
$
0.09

 
$
(0.04
)
 
$
0.20

 
$
(0.14
)
 
Average shares outstanding
 
3,696,179

 
3,695,653

 
3,696,072

 
3,695,597

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
 
 
 
 
 
 
 
2013
 
2012
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio (8)
 
10.53
%
 
9.91
 %
 
 
 
 
 
Tier 1 risk-based capital ratio (8)
 
17.42
%
 
15.57
 %
 
 
 
 
 
Total risk-based capital ratio (8)
 
19.98
%
 
18.09
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non performing assets to total assets (9)
 
4.25
%
 
10.01
 %
 
 
 
 
 
Non performing loans to total loans receivable (9)
 
4.55
%
 
9.20
 %
 
 
 
 
 
Allowance for loan losses to total loans receivable
 
2.36
%
 
4.32
 %
 
 
 
 
 
Allowance for loan losses to non-performing loans
 
51.81
%
 
46.94
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Net income/(loss), annualized, divided by average total assets.
 
(2) 
Net income/(loss), annualized, divided by average total stockholders' equity.
 
(3) 
Net interest income, annualized, divided by average interest-earning assets.
 
(4) 
Combined weighted average interest rate earned less combined weighted average interest rate cost.
 
(5) 
Operating expenses divided by sum of net interest income plus non-interest income.
 
(6) 
Non-interest expenses, annualized, divided by average total assets.
 
(7) 
Average equity divided by average assets for the period ended.
 
(8) 
These ratios reflect consolidated bank only.
 
(9) 
Non performing assets consist of non-accrual loans, and real estate owned.
 
(10) 
Non-GAAP Financial Measures: In addition to evaluating Carver Bancorp's results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as the efficiency ratio. Management believes this non-GAAP financial measure provides information useful to investors in understanding the Company's underlying operating performance and trends, and facilitates comparisons with the performance of other banks and thrifts. Further, the efficiency ratio is used by management in its assessment of financial performance, including non-interest expense control.