XML 52 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
3 Months Ended 9 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]      
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held for sale at December 31, 2012 and March 31, 2012.

$ in thousands
 
December 31, 2012
 
March 31, 2012
 
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One- to four-family
 
$
61,953

 
16.92
%
 
$
66,313

 
15.99
%
Multifamily
 
66,982

 
18.29
%
 
78,859

 
19.01
%
Commercial real estate
 
201,728

 
55.09
%
 
207,505

 
50.02
%
Construction
 
1,228

 
0.34
%
 
16,471

 
3.97
%
Business
 
34,021

 
9.29
%
 
44,424

 
10.71
%
Consumer and other (1)
 
264

 
0.07
%
 
1,258

 
0.30
%
Total loans receivable
 
$
366,176

 
100.00
%
 
$
414,830

 
100.00
%
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
141

 
 
 
137

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts
 
(1,863
)
 
 
 
(2,109
)
 
 
Allowance for loan losses
 
(14,483
)
 
 
 
(19,821
)
 
 
Total loans receivable, net
 
$
349,971

 
 
 
$
393,037

 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
$
18,991

 
 
 
$
29,626

 
 
   
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the nine month period ended December 31, 2012.
$ in thousands
 
One-to-four
family
Residential
 
Multi-Family
Mortgage
 
Commercial Real
Estate
 
Construction
 
Business
 
Consumer and
Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs
 
2,103

 
226

 
1,149

 
151

 
2,152

 
3

 
5,784

Recoveries
 

 

 

 
22

 
34

 
4

 
60

Provision for Loan Losses
 
2,394

 
(4,155
)
 
(921
)
 
(1,403
)
 
4,521

 
(50
)
 
386

Ending Balance
 
$
4,596

 
$
1,028

 
$
4,639

 
$

 
$
4,189

 
$
31

 
$
14,483

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
4,217

 
1,028

 
4,182

 

 
2,368

 
31

 
11,826

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
379

 

 
457

 

 
1,821

 

 
2,657

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the nine month period ended December 31, 2012.
Loan Receivables Ending Balance
 
$
61,726

 
$
67,058

 
$
200,641

 
$
1,230

 
$
33,519

 
$
280

 
$
364,454

Ending Balance: collectively evaluated for impairment
 
54,939

 
67,058

 
184,742

 

 
27,757

 
280

 
334,776

Ending Balance: individually evaluated for impairment
 
6,787

 

 
15,899

 
1,230

 
5,762

 

 
29,678

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the nine month period ended December 31, 2011.

$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
2,923

 
$
6,223

 
$
3,999

 
$
6,944

 
$
2,965

 
$
93

 
$
23,148

Charge-offs
 
857

 
5,588

 
4,285

 
5,692

 
398

 
8

 
16,828

Recoveries
 

 
6

 
2

 
1,685

 
109

 

 
1,802

Provision for Loan Losses
 
1,143

 
7,047

 
6,089

 
(800
)
 
(1,203
)
 
14

 
12,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
3,209

 
$
7,688

 
$
5,805

 
$
2,137

 
$
1,473

 
$
99

 
$
20,411

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment as of March 31, 2012.

$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
4,098

 
$
5,348

 
$
6,177

 
$
1,484

 
$
1,685

 
$
80

 
$
18,872

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
207

 
61

 
532

 
48

 
101

 

 
949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment as of March 31, 2012.
Loan Receivables Ending Balance
 
66,172

 
78,984

 
206,022

 
16,433

 
43,982

 
1,265

 
412,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: collectively evaluated for impairment
 
63,866

 
77,976

 
185,249

 
10,346

 
38,124

 
1,265

 
376,826

Ending Balance: individually evaluated for impairment
 
2,306

 
1,008

 
20,773

 
6,087

 
5,858

 

 
36,032

Non performing loans [Table Text Block]  
The following is a summary of non-performing loans at December 31, 2012 and March 31, 2012.
$ in thousands
December 31, 2012
March 31, 2012
Loans accounted for on a non-accrual basis:
 
 
Gross loans receivable:
 
 
One-to-four family
$
7,249

$
6,988

Multifamily
483

2,923

Commercial real estate
18,872

24,467

Construction
1,230

11,325

Business
7,718

8,862

Consumer and other
14

23

Total non-accrual loans
$
35,566

$
54,588

 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]  
As of March 31, 2012, and based on the most recent analysis performed, the risk category by class of loans is as follows.
$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
74,900

 
$
167,606

 
$
201

 
$
25,963

Special Mention
381

 
1,456

 
6,108

 
4,954

Substandard
3,703

 
36,959

 
10,124

 
12,551

Doubtful

 

 

 
514

Loss

 

 

 

Total
$
78,984

 
$
206,021

 
$
16,433

 
$
43,982

 
 
 
$ in thousands
One-to-four family Residential
 
Consumer and Other
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
59,185

 
$
1,242

 
 
 
 
Non-Performing
6,987

 
23

 
 
 
 
Total
$
66,172

 
$
1,265

 
 
 
 
As of December 31, 2012, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows.
$ in thousands
 
Multi-Family
Mortgage
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
65,620

 
$
161,665

 
$

 
$
20,032

Special Mention
 

 
3,740

 

 
4,300

Substandard
 
1,438

 
35,236

 
1,230

 
9,187

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
67,058

 
$
200,641

 
$
1,230

 
$
33,519

$ in thousands
 
One-to-four family
Residential
 
Consumer and
Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
54,477

 
$
266

Non-Performing
 
7,249

 
14

Total
 
$
61,726

 
$
280

 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]  
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2012. Also included are loans that are 90 days or more past due as to interest and principal and still accruing because they are well-secured and in the process of collection.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater Than 90 Days
 
Total Past Due
 
Impaired (1)
 
Non-performing TDR
 
Performing TDR (2)
 
Current
 
Total Financing Receivables
One-to-four family residential
$
2,381

 
$

 
$
4,681

 
$
7,062

 
$

 
$
2,306

 
$
2,690

 
54,114

 
66,172

Multi-family mortgage
3,220

 
427

 
1,915

 
5,562

 

 
1,008

 

 
72,414

 
78,984

Commercial real estate
11,455

 

 
9,406

 
20,861

 
2,000

 
13,061

 
430

 
169,669

 
206,022

Construction

 

 
11,086

 
11,086

 

 
239

 

 
5,108

 
16,433

Business
3,937

 
954

 
4,353

 
9,244

 
81

 
4,428

 
341

 
29,888

 
43,982

Consumer and other
37

 
1

 
23

 
61

 

 

 

 
1,204

 
1,265

Total
$
21,030

 
$
1,382

 
$
31,464

 
$
53,876

 
$
2,081

 
$
21,042

 
$
3,461

 
$
332,397

 
$
412,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents an aging analysis of the recorded investment of past due financing receivable as of December 31, 2012.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Impaired(1)
 
Non-performing TDR
 
Performing TDR (2)
 
Current
 
Total Financing
Receivables
One-to-four family residential
 
$
4,783

 
$
574

 
$
4,180

 
$
9,537

 
$

 
$
3,069

 
$
2,675

 
$
46,445

 
$
61,726

Multi-family mortgage
 
1,579

 
1,144

 
483

 
3,206

 

 

 
616

 
63,236

 
67,058

Commercial real estate
 
11,516

 
1,681

 
4,887

 
18,084

 
3,618

 
10,367

 
1,299

 
167,273

 
200,641

Construction
 

 

 

 

 
1,230

 

 

 

 
1,230

Business
 
576

 
1,713

 
2,465

 
4,754

 
686

 
4,567

 
509

 
23,003

 
33,519

Consumer and other
 
31

 
6

 
14

 
51

 

 

 

 
229

 
280

Total
 
$
18,485

 
$
5,118

 
$
12,029

 
$
35,632

 
$
5,534

 
$
18,003

 
5,099

 
$
300,186

 
$
364,454



 
Impaired Financing Receivables [Table Text Block]  
The following table presents information on impaired loans and non-performing TDR loans ($21.0 million) with the associated allowance amount, if applicable at March 31, 2012.

As of March 31, 2012
$ in thousands
 
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
628

 
$
628

 
$

Multi-family mortgage
 
 
194

 
194

 

Commercial real estate
 
 
6,304

 
6,304

 

Construction
 
 
5,406

 
5,670

 

Business
 
 
4,983

 
5,417

 

Consumer and other
 
 

 

 

Total
 
 
$
17,515

 
$
18,213

 
$

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
1,679

 
$
1,760

 
$
207

Multi-family mortgage
 
 
814

 
879

 
61

Commercial real estate
 
 
14,469

 
15,068

 
532

Construction
 
 
681

 
1,613

 
48

Business
 
 
1,089

 
1,776

 
101

Consumer and other
 
 

 

 

Total
 
 
$
18,732

 
$
21,096

 
$
949

 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
2,307

 
$
2,388

 
$
207

Multi-family mortgage
 
 
1,008

 
1,073

 
61

Commercial real estate
 
 
20,773

 
21,372

 
532

Construction
 
 
6,087

 
7,283

 
48

Business
 
 
6,072

 
7,193

 
101

Consumer and other
 
 

 

 

Total
 
 
$
36,247

 
$
39,309

 
$
949

The following table presents information on impaired loans with the associated allowance amount, if applicable for the nine month period ended December 31, 2012 and the interest income recognized for the nine month periods ended December 31, 2012 and 2011.

 
 
December 31, 2012
 
December 31, 2011
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Average Balance
 
Interest income recognized
 
Average Balance
 
Interest income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
1,111

 
$
1,111

 
$

 
$
659

 
$
38

 
$
2,176

 
$
39

Multi-family mortgage
 

 

 

 

 
5

 
196

 
18

Commercial real estate
 
8,660

 
9,348

 

 
7,402

 
191

 
6,202

 
4

Construction
 
1,230

 
1,492

 

 
2,743

 
53

 
10,139

 
804

Business
 
1,192

 
2,131

 

 
1,064

 
41

 
4,942

 
156

Consumer and other
 

 

 

 

 

 

 

Total
 
$
12,193

 
$
14,082

 
$

 
$
11,868

 
$
328

 
$
23,655

 
$
1,021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
5,676

 
$
6,229

 
$
379

 
$
4,197

 
$
54

 
$
7,171

 
$
91

Multi-family mortgage
 

 

 

 
339

 

 
4,427

 
70

Commercial real estate
 
7,239

 
7,986

 
457

 
6,732

 
155

 
12,118

 
231

Construction
 

 

 

 

 

 
2,606

 

Business
 
4,570

 
4,570

 
1,821

 
4,593

 
254

 
1,592

 
106

Consumer and other
 

 

 

 



 

 

Total
 
$
17,485

 
$
18,785

 
$
2,657

 
$
15,861

 
$
463

 
$
27,914

 
$
498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
6,787

 
$
7,340

 
$
379

 
$
4,856

 
$
92

 
$
9,347

 
$
130

Multi-family mortgage
 

 

 

 
339

 
5

 
4,623

 
88

Commercial real estate
 
15,899

 
17,334

 
457

 
14,134

 
346

 
18,320

 
235

Construction
 
1,230

 
1,492

 

 
2,743

 
53

 
12,745

 
804

Business
 
5,762

 
6,701

 
1,821

 
5,657

 
295

 
6,534

 
262

Consumer and other
 

 

 

 

 

 

 

Total
 
$
29,678

 
$
32,867

 
$
2,657

 
$
27,729

 
$
791

 
$
51,569

 
$
1,519

 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]  
The following table presents an analysis of those loan modifications that were classified as TDRs during the nine month period ended December 31, 2012.
 
Modifications to loans during the nine month period ended
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
$ in thousands
Number of loans
 
Pre- modification outstanding recorded investment
 
Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family residential
2

 
1,415

 
536

 
6.52
%
 
6.31
%
Commercial real estate
2

 
1,061

 
1,060

 
12.02
%
 
12.02
%
Business
4

 
2,242

 
2,210

 
7.44
%
 
7.44
%
 
8

 
4,718

 
3,806