XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Jun. 30, 2012
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held for sale at June 30, 2012 and March 31, 2012.

$ in thousands
 
June 30, 2012
 
March 31, 2012
 
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One- to four-family
 
$
66,327

 
16.93
%
 
$
66,313

 
15.99
%
Multifamily
 
74,976

 
19.14
%
 
78,859

 
19.01
%
Commercial real estate
 
199,775

 
50.99
%
 
207,505

 
50.02
%
Construction
 
8,751

 
2.23
%
 
16,471

 
3.97
%
Business
 
41,542

 
10.60
%
 
44,424

 
10.71
%
Consumer and other (1)
 
419

 
0.11
%
 
1,258

 
0.30
%
Total loans receivable
 
391,790

 
100.00
%
 
414,830

 
100.00
%
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
129

 
 
 
137

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts
 
(2,019
)
 
 
 
(2,109
)
 
 
Allowance for loan losses
 
(18,607
)
 
 
 
(19,821
)
 
 
Total loans receivable, net
 
$
371,293

 
 
 
$
393,037

 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
$
30,163

 
 
 
$
29,626

 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
the three month period ended June 30, 2012.
$ in thousands
 
One-to-four
family
Residential
 
Multi-Family
Mortgage
 
Commercial Real
Estate
 
Construction
 
Business
 
Consumer and
Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs:
 
203

 
109

 
1,129

 

 

 
2

 
1,443

Recoveries:
 

 

 

 

 
2

 
3

 
5

Provision for Loan Losses
 
694

 
(1,529
)
 
2,271

 
(1,408
)
 
244

 
(48
)
 
224

Ending Balance
 
$
4,796

 
$
3,771

 
$
7,851

 
$
124

 
$
2,032

 
$
33

 
$
18,607

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
4,250

 
3,710

 
7,499

 
124

 
1,734

 
33

 
17,350

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
546

 
61

 
352

 

 
298

 

 
1,257

The following is an analysis of the loan receivable balances showing the methods of evaluating the loan portfolio for impairment for the three months period ended June 30, 2012
Loan Receivables Ending Balance:
 
$
66,236

 
$
75,102

 
$
198,271

 
$
8,752

 
$
41,109

 
$
430

 
$
389,900

Ending Balance: collectively evaluated for impairment
 
62,315

 
74,111

 
186,489

 
1,502

 
35,175

 
430

 
360,022

Ending Balance: individually evaluated for impairment
 
3,921

 
991

 
11,782

 
7,250

 
5,934

 

 
29,878

the three month period ended June 30, 2011.

$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
2,923

 
6,223

 
3,999

 
6,944

 
2,965

 
93

 
23,147
Charge-offs:
 
20

 
2,408

 
19

 
2,124

 

 

 
4,571

Recoveries:
 

 

 
2

 

 
16

 

 
18

Provision for Loan Losses
 
(77
)
 
3,684

 
733

 
1,210

 
(372
)
 
(8
)
 
5,170

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,826

 
$
7,499

 
$
4,715

 
$
6,030

 
$
2,609

 
$
85

 
$
23,764

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three month period ended March 31, 2012.

$ in thousands
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
4,098

 
$
5,348

 
$
6,177

 
$
1,484

 
$
1,685

 
$
80

 
$
18,872

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
207

 
61

 
532

 
48

 
101

 

 
949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following is an analysis of the loan receivable balances showing the methods of evaluating the loan portfolio for impairment for the fiscal year ended March 31, 2012
Loan Receivables Ending Balance :
 
66,172

 
78,984

 
206,022

 
16,433

 
43,982

 
1,265

 
412,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: collectively evaluated for impairment
 
63,866

 
77,976

 
185,249

 
10,346

 
38,124

 
1,265

 
376,826

Ending Balance: individually evaluated for impairment
 
2,306

 
1,008

 
20,773

 
6,087

 
5,858

 

 
36,032

Non performing loans [Table Text Block]
The following is a summary of non-performing loans at June 30, 2012, and March 31, 2012.
$ in thousands
June 30, 2012
March 31, 2012
Loans accounted for on a non-accrual basis:
 
 
Gross loans receivable:
 
 
One-to-four family
$
7,363

$
6,988

Multifamily
1,790

2,923

Commercial real estate
16,487

24,467

Construction
4,658

11,325

Business
9,337

8,862

Consumer

23

Total non-accrual loans
$
39,635

$
54,588

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of June 30, 2012, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows.
$ in thousands
 
Multi-Family
Mortgage
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
70,635

 
$
165,167

 
$
1,502

 
$
23,839

Special Mention
 
379

 
6,024

 

 
3,098

Substandard
 
4,088

 
27,080

 
7,250

 
13,658

Doubtful
 

 

 

 
514

Loss
 

 

 

 

Total
 
$
75,102

 
$
198,271

 
$
8,752

 
$
41,109

$ in thousands
 
One-to-four family
Residential
 
Consumer and
Other
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
 
$
58,873

 
$
430

Non-Performing
 
7,363

 

Total
 
$
66,236

 
$
430

As of March 31, 2012, and based on the most recent analysis performed, the risk category by class of loans is as follows.
$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
74,900

 
$
167,606

 
$
201

 
$
25,963

Special Mention
381

 
1,456

 
6,108

 
4,954

Substandard
3,703

 
36,959

 
10,124

 
12,551

Doubtful

 

 

 
514

Loss

 

 

 

Total
$
78,984

 
$
206,021

 
$
16,433

 
$
43,982

 
 
 
 
 
 
 
 
 
 
 
$ in thousands
One-to-four family Residential
 
Consumer and Other
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
59,185

 
$
1,242

 
 
 
 
Non-Performing
6,987

 
23

 
 
 
 
Total
$
66,172

 
$
1,265

 
 
 
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of June 30, 2012.
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Impaired(1)
 
TDR (2)
 
Current
 
Total Financing
Receivables
One-to-four family residential
 
$

 
$
268

 
$
4,525

 
$
4,793

 
$

 
$
2,838

 
$
58,605

 
$
66,236

Multi-family mortgage
 

 
416

 
799

 
1,215

 

 
991

 
72,896

 
75,102

Commercial real estate
 
2,814

 
1,924

 
4,650

 
9,388

 
598

 
11,239

 
177,046

 
198,271

Construction
 

 

 
4,658

 
4,658

 

 

 
4,094

 
8,752

Business
 

 
1,696

 
5,204

 
6,900

 
71

 
4,062

 
30,076

 
41,109

Consumer and other
 
25

 
21

 

 
46

 

 

 
384

 
430

Total
 
$
2,839

 
$
4,325

 
$
19,836

 
$
27,000

 
$
669

 
$
19,130

 
$
343,101

 
$
389,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2012. Also included are loans that are 90 days or more past due as to interest and principal and still accruing because they are well-secured and in the process of collection.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater Than 90 Days
 
Total Past Due
 
Impaired (1)
 
TDR (2)
 
Current
 
Total Financing Receivables
One-to-four family residential
$
2,381

 
$

 
$
4,681

 
$
7,062

 
$

 
$
2,306

 
56,804

 
66,172

Multi-family mortgage
3,220

 
427

 
1,915

 
5,562

 

 
1,008

 
72,414

 
78,984

Commercial real estate
11,455

 

 
9,406

 
20,861

 
2,000

 
13,061

 
170,099

 
206,022

Construction

 

 
11,086

 
11,086

 

 
239

 
5,108

 
16,433

Business
3,937

 
954

 
4,353

 
9,244

 
81

 
4,428

 
30,229

 
43,982

Consumer and other
37

 
1

 
23

 
61

 

 

 
1,204

 
1,265

Total
$
21,030

 
$
1,382

 
$
31,464

 
$
53,876

 
$
2,081

 
$
21,042

 
$
335,859

 
$
412,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans and non-performing TDR loans ($21.0 million) with the associated allowance amount, if applicable at March 31, 2012

Impaired Loans by Class
As of March 31, 2012
$ in thousands
 
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
628

 
$
628

 

Multi-family mortgage
 
 
194

 
194

 

Commercial real estate
 
 
6,304

 
6,304

 

Construction
 
 
5,406

 
5,670

 

Business
 
 
4,983

 
5,417

 

Consumer and other
 
 

 

 

Total
 
 
$
17,515

 
$
18,213

 

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
1,679

 
$
1,760

 
$
207

Multi-family mortgage
 
 
814

 
879

 
61

Commercial real estate
 
 
14,469

 
15,068

 
532

Construction
 
 
681

 
1,613

 
48

Business
 
 
1,089

 
1,776

 
101

Consumer and other
 
 

 

 

Total
 
 
$
18,732

 
$
21,096

 
$
949

 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
One-to-four family residential
 
 
$
2,307

 
$
2,388

 
$
207

Multi-family mortgage
 
 
1,008

 
1,073

 
61

Commercial real estate
 
 
20,773

 
21,372

 
532

Construction
 
 
6,087

 
7,283

 
48

Business
 
 
6,072

 
7,193

 
101

Consumer and other
 
 

 

 

Total
 
 
$
36,247

 
$
39,309

 
$
949

The following table presents information on impaired loans and non-performing TDR loans ($19.1 million) with the associated allowance amount, if applicable at June 30, 2012 and the interest income recognized for the periods ended June 30, 2012 and 2011 .

Impaired Loans by Class
 
 
June 30, 2012
 
June 30, 2011
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Average Balance
 
Interest income recognized
 
Average Balance
 
Interest income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
828

 
$
828

 
$

 
$
728

 
$
9

 
$
3,855

 
$
23

Multi-family mortgage
 
192

 
192

 

 
193

 
3

 
2,488

 
12

Commercial real estate
 
5,973

 
6,661

 

 
6,139

 
108

 
10,695

 
4

Construction
 
7,250

 
7,519

 

 
6,328

 
53

 
20,641

 
325

Business
 
3,290

 
3,290

 

 
4,137

 
32

 
4,569

 
72

Consumer and other
 

 

 

 

 

 

 

Total
 
$
17,533

 
$
18,490

 
$

 
$
17,525

 
$
205

 
$
42,248

 
$
436

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
3,093

 
$
3,175

 
$
546

 
$
2,386

 
$
7

 
$
7,434

 
$
34

Multi-family mortgage
 
798

 
863

 
61

 
806

 

 
7,304

 
65

Commercial real estate
 
5,809

 
6,208

 
353

 
10,139

 
95

 
5,215

 
35

Construction
 

 

 

 

 

 
14,013

 

Business
 
2,645

 
2,645

 
298

 
1,867

 
81

 
1,688

 
8

Consumer and other
 

 

 

 



 


 

Total
 
$
12,345

 
$
12,891

 
$
1,258

 
$
15,198

 
$
183

 
$
35,654

 
$
142

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans by type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
$
3,921

 
$
4,003

 
$
546

 
$
3,114

 
$
16

 
$
11,289

 
$
57

Multi-family mortgage
 
990

 
1,055

 
61

 
999

 
3

 
9,792

 
77

Commercial real estate
 
11,782

 
12,869

 
353

 
16,278

 
203

 
15,910

 
39

Construction
 
7,250

 
7,519

 

 
6,328

 
53

 
34,654

 
325

Business
 
5,935

 
5,935

 
298

 
6,004

 
113

 
6,257

 
80

Consumer and other
 

 

 

 

 

 

 

Total
 
$
29,878

 
$
31,381

 
$
1,258

 
$
32,723

 
$
388

 
$
77,902

 
$
578

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as non performing TDRs during the three month period ended June 30, 2012.

Modifications to loans during the three month period ended
June 30, 2012
 
 
 
 
 
 
 
 
 
 
$ in thousands
Number of loans
 
Pre-modification outstanding recorded investment
 
Recorded investment at June 30, 2012
 
Pre-Modification rate
 
Post-Modification rate
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
1

 
$
540

 
$
540

 
6.75
%
 
4.00
%
Total
1

 
$
540

 
$
540

 
6.75
%
 
4.00
%