-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OAqC6KyW/A/ST5QEcdxPT3Rcj0AYbhSzbbANGt+aUaNdG/vsjE3uJkLWBYVP6FXE 6CW8n9Ua5fizzDaLauRKWw== 0000891554-01-501044.txt : 20010224 0000891554-01-501044.hdr.sgml : 20010224 ACCESSION NUMBER: 0000891554-01-501044 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20001231 FILED AS OF DATE: 20010216 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CARVER BANCORP INC CENTRAL INDEX KEY: 0001016178 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 133904174 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: SEC FILE NUMBER: 001-13007 FILM NUMBER: 1549281 BUSINESS ADDRESS: STREET 1: 75 W 125TH ST CITY: NEW YORK STATE: NY ZIP: 10027-4512 BUSINESS PHONE: 2128764747 MAIL ADDRESS: STREET 1: 75 W 125TH ST CITY: NEW YORK STATE: NY ZIP: 10027-4512 10-Q/A 1 d24814_form10-qa.txt AMENDMENT NO. 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 --------------------------------- FORM 10-Q/A (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2000 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number: 0-21487 CARVER BANCORP, INC. (Exact name of registrant as specified in its charter) Delaware 13-3904174 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 75 West 125th Street, New York, New York 10027 (Address of principal executive offices) (Zip Code) Registrants telephone number, including area code: (212) 876-4747 -------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. Yes X No ______ Common Stock, par value $.01 2,314,275 - -------------------------------------- ------------------------------------ Class Outstanding at January 31, 2001 CONTENTS Page PART I. FINANCIAL INFORMATION --------------------- Item 1. Financial Statements Consolidated Statements of Financial Condition as of December 31, 2000 and March 31, 2000 (unaudited)............................1 Consolidated Statements of Operations for the Three and Nine-Month Periods Ended December 31, 2000 and 1999 (unaudited)................2 Consolidated Statements of Cash Flows for Nine-Month Periods Ended December 31, 2000 and 1999 (unaudited)..................................3 Notes to Consolidated Financial Statements (unaudited)............................................4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations......................5 Item 3. Quantitative and Qualitative Disclosures About Market Risk..............................................15 PART II. OTHER INFORMATION ----------------- Item 1. Legal Proceedings........................................16 Item 2. Changes in Securities and Use of Proceeds................16 Item 3. Defaults Upon Senior Securities..........................16 Item 4. Submission of Matters to a Vote of Security Holders......16 Item 5. Other Information........................................16 Item 6. Exhibits and Reports on Form 8-K.........................16 SIGNATURES....................................................................17 Exhibits......................................................................18 CARVER BANCORP, INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
As of As of December 31, March 31, 2000 2000 ------------- ------------- ASSETS Cash and due from banks ................................................... $ 9,986,489 $ 10,902,497 Federal funds sold ........................................................ 24,900,000 11,300,000 ------------- ------------- Total cash and cash equivalents ........................................ 34,886,489 22,202,497 ------------- ------------- Investment securities held to maturity (estimated fair values of $25,384,624 and $24,308,640 at December 31, 2000 and March 31, 2000) ............... 24,997,238 24,995,850 Investment securities available for sale .................................. 19,952,223 24,952,220 Mortgage-backed securities held to maturity, net (estimated fair values of $46,053,496 and $51,939,162 at December 31, 2000 and March 31, 2000) ... 47,013,203 54,229,230 Loans receivable .......................................................... 276,506,567 273,083,331 Less allowance for loan losses ......................................... (3,300,008) (2,935,314) ------------- ------------- Loans receivable, net .................................................. 273,206,559 270,148,017 ------------- ------------- Real estate owned, net .................................................... 503,161 922,308 Property and equipment, net ............................................... 10,599,053 11,175,334 Federal Home Loan Bank of New York stock, at cost ......................... 5,754,600 5,754,600 Accrued interest receivable ............................................... 2,211,779 2,653,266 Excess of cost over net assets acquired, net .............................. 656,975 816,780 Other assets .............................................................. 1,717,399 2,268,430 ------------- ------------- Total assets ........................................................... $ 421,498,679 $ 420,118,532 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Deposits ............................................................... $ 273,919,683 $ 281,941,338 Securities sold under agreement to repurchase .......................... 4,930,000 31,337,000 Advances from Federal Home Loan Bank of New York ....................... 102,314,282 66,688,456 Other borrowed money ................................................... 416,602 553,201 Other liabilities ...................................................... 7,422,212 6,957,680 ------------- ------------- Total liabilities .................................................... 389,002,779 387,477,675 ------------- ------------- Stockholders' equity: Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; 100,000 issued and outstanding ........................... 1,000 1,000 Common stock, $0.01 par value per share; 5,000,000 shares authorized; 2,314,275 shares issued and outstanding .................. 23,144 23,144 Additional paid-in capital ............................................. 23,778,411 23,789,111 Retained earnings - Substantially restricted ........................... 9,329,540 9,479,552 Common stock acquired by Employee Stock Ownership Plan ................. (515,351) (651,950) Common stock acquired by Management Recognition Plan ................... (120,844) 0 ------------- ------------- Total stockholders' equity ........................................... 32,495,900 32,640,857 ------------- ------------- Total liabilities and stockholders' equity ........................ $ 421,498,679 $ 420,118,532 ============= =============
See accompanying notes to consolidated financial statements 1 CARVER BANCORP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended Nine Months Ended December 31, December 31, ---------------------------- ---------------------------- 2000 1999 2000 1999 ------------ ------------ ------------ ------------ Interest income: Loans .............................. $ 5,416,672 $ 4,911,141 $ 15,989,592 $ 14,649,746 Mortgage-backed securities ......... 759,733 874,361 2,346,812 2,777,144 Investment securities .............. 667,947 1,024,735 2,193,300 2,665,743 Federal funds sold ................. 352,971 184,935 831,418 511,993 ------------ ------------ ------------ ------------ Total interest income ............ 7,197,323 6,995,172 21,361,122 20,604,626 ------------ ------------ ------------ ------------ Interest expense: Deposits ........................... 2,144,091 2,139,617 6,292,252 6,492,359 Advances and other borrowed money .. 1,600,900 1,360,111 4,342,703 4,150,723 ------------ ------------ ------------ ------------ Total interest expense ........... 3,744,991 3,499,728 10,634,955 10,643,082 ------------ ------------ ------------ ------------ Net interest income ................... 3,452,332 3,495,444 10,726,167 9,961,544 Provision for loan losses ............. 450,000 225,000 1,342,719 605,000 ------------ ------------ ------------ ------------ Net interest income after provision for loan losses .................... 3,002,332 3,270,444 9,383,448 9,356,544 ------------ ------------ ------------ ------------ Non interest income: Loan fees and service charges ...... 68,640 87,028 258,015 275,756 Income from sale of deposits ...... 0 0 1,012,871 0 Other .............................. 429,505 416,870 1,172,316 1,166,099 ------------ ------------ ------------ ------------ Total non-interest income ........ 498,145 503,898 2,443,202 1,441,855 ------------ ------------ ------------ ------------ Non-interest expense: Salaries and employee benefits ..... 1,528,417 1,266,464 4,607,258 3,750,900 Net occupancy expense ............. 339,449 368,794 1,133,418 1,033,371 Equipment .......................... 304,075 256,227 973,106 839,369 Other .............................. 1,770,317 1,310,638 4,922,723 3,556,210 ------------ ------------ ------------ ------------ Total non-interest expense ...... 3,942,258 3,202,123 11,636,505 9,179,850 ------------ ------------ ------------ ------------ (Loss) income before income taxes ..... (441,781) 572,219 190,145 1,618,549 State and local income (benefit) taxes (44,778) 23,000 157,501 23,000 ------------ ------------ ------------ ------------ Net (loss) income ..................... $ (397,003) $ 549,219 $ 32,644 $ 1,595,549 ============ ============ ============ ============ Dividends applicable to preferred stock $ 49,218 $ 0 $ 147,656 $ 0 ============ ============ ============ ============ Net (loss) income available to common stockholders ....................... $ (446,221) $ 549,219 $ (115,012) $ 1,595,549 ============ ============ ============ ============ Net (loss) income per common share - basic............................... $ (0.20) $ 0.25 $ (0.05) $ 0.72 ============ ============ ============ ============ Weighted average number of common shares outstanding........... 2,261,322 2,229,392 2,256,780 2,223,664 ============ ============ ============ ============
See accompanying notes to consolidated financial statements. 2 CARVER BANCORP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended December 31, ------------------------------ 2000 1999 ------------- ------------- Cash flows from operating activities: Net income ....................................................... $ 32,644 $ 1,595,549 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization of premises and equipment .......... 851,483 669,973 Amortization of intangibles ...................................... 159,805 159,805 Other amortization and accretion, net ............................ (330,729) 198,889 Provision for loan losses ........................................ 1,342,719 605,000 Gain on sale of branches ......................................... (1,012,871) 0 Charge-off of branch improvements and related items, net ......... 221,624 0 Net gain on foreclosed real estate ............................... (23,636) 0 Impairment of foreclosed real estate ............................. 90,180 15,099 Allocation of ESOP stock ......................................... 125,899 125,797 Decrease in accrued interest receivable .......................... 441,487 710,024 Decrease in other assets ......................................... 551,031 1,688,765 Increase (decrease) in other liabilities ......................... 464,532 (1,899,018) ------------- ------------- Net cash provided by operating activities ........................ 2,914,168 3,869,883 ------------- ------------- Cash flows from investing activities: Purchases of securities available for sale ....................... (126,387,731) (385,000,000) Proceeds from maturities of securities available for sale ........ 131,908,883 385,000,000 Purchase of investment securities held to maturity ............... 0 (25,000,000) Principal repayment of mortgage backed securities held to maturity 7,023,842 10,496,098 Net (increase) decrease in loans receivable ...................... (4,400,890) 13,645,753 Additions to premises and equipment .............................. (496,826) (294,762) Proceeds from sale of real estate owned .......................... 352,603 0 ------------- ------------- Net cash provided by (used in) investing activities .............. 7,999,881 (1,152,911) ------------- ------------- Cash flows from financing activities: Cash paid to fund sale of deposits ............................... (21,463,587) 0 Net increase in deposits ......................................... 14,454,803 355,489 Net decrease in securities sold under agreements to repurchase ... (26,407,000) (4,000,000) Repayment of advances from Federal Home Loan Bank of New York .... (69,374,174) (14,942) Advances from Federal Home Loan Bank of New York ................. 105,000,000 0 Repayment of other borrowed money ................................ (136,599) (189,543) Purchase of shares for Management Recognition Plan ............... (120,844) 0 Dividends paid ................................................... (182,656) 0 ------------- ------------- Net cash provided by (used in) financing activities .............. 1,769,943 (3,848,996) ------------- ------------- Net increase (decrease) in cash and equivalents .................. 12,683,992 (1,132,024) Cash and equivalents - beginning ................................. 22,202,497 21,320,748 ------------- ------------- Cash and equivalents - ending .................................... $ 34,886,489 $ 20,188,724 ============= ============= Supplemental disclosure of cash flow information: Cash paid for: Interest ......................................................... $ 10,244,673 $ 10,122,297 ============= ============= Federal, state and city income taxes ............................. $ 197,254 $ 27,938 ============= =============
See accompanying notes to consolidated financial statements. 3 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of Carver Bancorp, Inc. (the "Holding Company" or "Bancorp"), have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for fair presentation have been included. The consolidated results of operations and other data for the three-month and nine-month periods ended December 31, 2000 are not necessarily indicative of results that may be expected for the entire fiscal year ending March 31, 2001 ("fiscal year 2001"). The unaudited consolidated financial statements include the accounts of the Holding Company and its wholly owned subsidiaries Carver Federal Savings Bank (the "Bank" or "Carver Federal") and Alhambra Holding Corp., a Delaware corporation ("Alhambra Holding"), and the Bank's wholly owned subsidiaries, C.F.S.B. Realty Corp. and C.F.S.B. Credit Corp. Carver Federal and the Holding Company are referred to herein collectively as "Carver" or the "Company." All significant inter-company accounts and transactions have been eliminated in consolidation. (2) NET INCOME (LOSS) PER COMMON SHARE Basic earnings (loss) per common share is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings (loss) per common share includes any additional common shares as if all potentially dilutive common shares were issued (e.g., convertible preferred stock). For the purpose of these calculations, unreleased ESOP shares are not considered to be outstanding. For the three-month and nine-month periods ended December 31, 2000, preferred dividends of $49,218 and $147,656, respectively, were deducted from net income to arrive at the amount of net income available to common stockholders. Additionally, for both the three-month and nine-month periods ended December 31, 2000, 208,333 shares of common stock potentially issuable from the conversion of preferred stock are antidilutive. Accordingly, only basic earnings per share are presented. (3) RECLASSIFICATIONS Certain amounts in the consolidated financial statements presented for prior periods have been reclassified to conform with the current year presentation. 4 ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Explanatory Note This Quarterly Report on Form 10-Q contains forward-looking statements consisting of estimates with respect to the financial condition, results of operations and business of the Company and the Bank that are subject to various factors which could cause the actual results to differ materially from these estimates. These factors include, without limitation, the Company's success in implementing its initiatives, its ability to achieve cost-savings associated with the bank's branch closings, changes in general, economic and market, legislative and regulatory conditions and the development of an adverse interest rate environment that adversely affects the interest rate spread or other income anticipated from the Company's operations and investments. The Company and the Bank assume no obligation to update these forward looking statements to reflect the actual results, changes in assumptions or changes in other factors affecting such forward-looking statements. General Carver Bancorp, Inc., (the "Holding Company" or "Bancorp"), a Delaware corporation, is the holding company for Carver Federal Savings Bank (the "Bank" or "Carver Federal"), a federally chartered savings bank. Collectively, the Holding Company and the Bank are referred to herein as the "Company" or "Carver." At this time, the Holding Company conducts business as a unitary savings and loan holding company and the principal business of the Holding Company consists of the operation of its wholly-owned subsidiary, the Bank, which operates five full service branches in the New York City boroughs of Brooklyn, Queens and Manhattan. Financial Condition Assets At December 31, 2000, total assets increased by approximately $1.4 million to $421.5 million, compared to $420.1 million at March 31, 2000. The increase primarily reflects increases of $12.7 million in cash and cash equivalents and $3.1 million in net loans receivable, offset in part by decreases of $5.0 million in securities available for sale and $7.2 million in mortgage-backed securities. The increase in cash and cash equivalents was primarily provided by the cash proceeds from the maturity of securities available for sale and mortgage-backed securities held to maturity, which were invested in federal funds sold. The net increase in loans during the first nine months of fiscal year 2001 includes loan originations of approximately $20.1 million and loans purchases of approximately $17.1 million, partially offset by loan repayments during the period. The decreases in securities available for sale and mortgage-backed securities represent maturities and/or pay downs that occurred during the first nine months of the fiscal year. The funds received from these maturities and/or pay downs were reallocated and primarily invested in federal funds sold. Liabilities and Stockholders' Equity Liabilities At December 31, 2000, total liabilities increased by approximately $1.5 million to $389.0 million, compared to $387.5 million at March 31, 2000. The increase in liabilities primarily reflected an increase of $9.1 million in total borrowings, offset in part by a decrease of $8.0 million in deposits. 5 The decrease in deposits was primarily attributable to the sale of deposits from the Roosevelt and Chelsea branches during the first six months of the fiscal year. Changes in deposit balances during the period included decreases of $14.8 million in regular savings and club accounts, $5.9 million in NOW accounts and $3.2 million in money market accounts, offset in part by an increase of $15.9 million in certificates of deposit. Excluding the deposits of the Roosevelt and Chelsea branches, total deposits for the remaining branches increased by approximately $19.8 million during the first nine months of fiscal year 2001. Stockholders' Equity Stockholders' equity of $32.5 million at December 31, 2000 represents a decrease of $145,000 from the balance at March 31, 2000. This decrease was primarily attributable to dividends declared on the preferred stock and the purchase of shares to fund the Management Recognition Plan, offset in part by net income and the amortization of the earned portion of restricted grants related to the Employee Stock Ownership Plan. During the nine months ended December 31, 2000, dividends of $182,656 were declared and paid on the Company's preferred stock. Liquidity and Capital Resources The Company's primary sources of funds are deposits, borrowed funds and principal and interest payments on loans, mortgage-backed securities and investment securities. While maturities and scheduled amortization of loans, mortgage-backed securities and investment securities are predictable sources of funds, deposit flows and loan and mortgage-backed securities prepayments are strongly influenced by changes in general interest rates, economic conditions and competition. The Consolidated Statements of Cash Flows present the change in cash from operating, investing and financing activities. During the nine months ended December 31, 2000, cash and cash equivalents increased by $12.7 million. Net cash provided by operating activities was $2.9 million, representing primarily net income adjusted for depreciation and amortization, the provision for loan losses, the net gain from the sale of deposits, the charge-off of branch improvements and related items. Net cash provided by investing activities was $8.0 million, representing primarily the net cash provided by the maturity of securities available for sale and principal repayments of mortgage-backed securities held to maturity, offset in part by a net increase in loans. Net cash provided by financing activities was $1.8 million, representing primarily a net increase in deposits and advances from the Federal Home Loan Bank of New York, offset in part by cash paid to fund the sale of deposits and a decrease in securities sold under agreement to repurchase. The Bank is required to maintain a minimum average daily balance of liquid assets as a percentage of net withdrawable deposit accounts plus short-term borrowings by the Office of Thrift Supervision ("OTS"), the Bank's primary federal regulator. The minimum required liquidity ratio is currently 4.0%. At December 31, 2000 the Bank's liquidity ratio was 12.8%. The levels of the Bank's short-term liquid assets are dependent on the Bank's operating, financing and investing activities during any given period. The OTS also requires that the Bank meet minimum capital requirements. At December 31, 2000, the Bank exceeded all regulatory minimum capital requirements. The table below presents certain information relating to the Bank's capital compliance at December 31, 2000. 6
Amount % of Assets ------------- -------------- (Dollars in thousands) Total capital (to risk-weighted assets): Capital level................................... $ 32,064 16.08% Less requirement................................ 15,950 8.00 ------------ ----------- Excess.......................................... $ 16,114 8.08% ============ =========== Tier 1 capital (to risk-weighted assets): Capital level................................... $ 29,590 14.84% Less requirement................................ 7,975 4.00 ------------ ----------- Excess.......................................... $ 21,615 10.84% ============ =========== Tier 1 leverage capital (to adjusted assets): Capital level................................... $ 29,590 7.03% Less requirement................................ 16,847 4.00 ------------ ----------- Excess.......................................... $ 12,743 3.03% ============ ===========
Analysis of Earnings The Company's profitability is primarily dependent upon net interest income, which represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income is dependent on the difference between the average balances and rates earned on interest-earning assets and the average balances and rates paid on interest-bearing liabilities. Net income is further affected by provisions for loan losses, non-interest income, non-interest expense and income taxes. The earnings of the Company are significantly affected by general economic and competitive conditions, particularly changes in market interest rates, and to a lesser extent by government policies and actions of regulatory authorities. The following tables set forth certain information relating to Carver's average interest-earning assets and average interest-bearing liabilities and reflect the average yield on assets and the average cost of liabilities for the period, indicated. Such yields and costs are derived by dividing annualized incomes or expense by the average balances of assets or liabilities, respectively, for the periods shown. Average balances are derived from average month-end balances. Management does not believe that the use of average monthly balances instead of average daily balances on accounts has caused any material difference in information presented. The average balance of loans includes loans on which the Company has discontinued accruing interest. The yield and cost include fees which are considered adjustments to yields. 7
Three Months Ended December 31, ----------------------------------------------------------------- 2000 ----------------------------------------------------------------- Average Annualized Balance Interest Avg. Yield/Cost ---------------------- ---------------------- ------------------ (Dollars in thousands) Assets Interest Earning Assets Loans (1).................................................. $ 275,621 $ 5,416 7.86% Investment securities (2).................................. 40,750 668 6.56 Mortgage-backed securities................................. 47,922 760 6.34 Federal funds sold......................................... 21,775 353 6.48 -------------- -------------- -------- Total interest earning assets........................... 386,068 $ 7,197 7.46% -------------- Non-interest earning assets................................ 26,894 -------------- Total Assets............................................ $ 412,962 ============== Liabilities Interest Bearing Liabilities Deposits DDA ....................................................... $ 10,976 $ - -% NOW ....................................................... 14,406 58 1.61 Savings and clubs.......................................... 132,893 730 2.20 Money market accounts...................................... 16,720 99 2.37 Certificates of deposit.................................... 95,071 1,257 5.29 -------------- -------------- -------- Total deposits.......................................... 270,066 2,144 3.18 Borrowed money................................................. 102,845 1,601 6.23 -------------- -------------- -------- Total deposits and interest-bearing liabilities................ 372,911 3,745 4.02% -------------- Non-interest-bearing liabilities............................... 7,221 -------------- Total liabilities.............................................. 380,132 Stockholders' equity........................................... 32,830 -------------- Total liabilities and stockholders' equity..................... $ 412,962 ============== Net interest income............................................ $ 3,452 ============== Interest rate spread........................................... 3.44% ======== Net interest margin............................................ 3.58% ======== Ratio of average interest earning assets to deposits and other interest-bearing liabilities................................... 1.04x ========== 1999 --------------------------------------------------------------- Average Annualized Balance Interest Avg. Yield/Cost --------------------- ---------------------- ----------------- (Dollars in thousands) Assets Interest Earning Assets Loans (1).................................................. $ 249,726 $ 4,911 7.87% Investment securities (2).................................. 66,041 1,025 6.21 Mortgage-backed securities................................. 57,155 874 6.12 Federal funds sold......................................... 11,575 185 6.39 -------------- -------------- -------- Total interest earning assets........................... 384,497 $ 6,995 7.28% -------------- Non-interest earning assets................................ 21,444 -------------- Total Assets............................................ $ 412,941 ============== Liabilities Interest Bearing Liabilities Deposits DDA ....................................................... $ 11,025 $ - -% NOW ....................................................... 16,755 76 1.81 Savings and clubs.......................................... 144,132 919 2.55 Money market accounts...................................... 19,558 123 2.52 Certificates of deposit.................................... 86,493 1,022 4.73 -------------- -------------- -------- Total deposits.......................................... 277,963 2,140 3.08 Borrowed money................................................. 97,906 1,360 5.56 -------------- -------------- -------- Total deposits and interest-bearing liabilities................ 375,869 3,500 3.72% -------------- Non-interest-bearing liabilities............................... 4,060 -------------- Total liabilities.............................................. 379,929 Stockholders' equity........................................... 33,012 -------------- Total liabilities and stockholders' equity..................... $ 412,941 ============== Net interest income............................................ $ 3,495 ============== Interest rate spread........................................... 3.56% ======== Net interest margin............................................ 3.64% ======== Ratio of average interest earning assets to deposits and other interest-bearing liabilities................................... 1.02x ========
- ---------- (1) Includes non-accrual loans. (2) Includes FHLB stock and fair value of investments available for sale. 8
Nine Months Ended December 31, ------------------------------------------------------------------ 2000 ------------------------------------------------------------------ Average Annualized Balance Interest Yield/Cost ---------------------- ---------------------- ------------------- (Dollars in thousands) Assets Interest Earning Assets Loans (1).................................................. $ 276,541 $ 15,990 7.71% Investment securities (2).................................. 42,566 2,193 6.87 Mortgage-backed securities................................. 50,482 2,347 6.20 Federal funds sold......................................... 18,108 831 6.12 -------------- -------------- -------- Total interest earning assets........................... 387,697 $ 21,361 7.35% -------------- Non-interest earning assets................................ 27,883 -------------- Total Assets............................................ $ 415,580 ============== Liabilities Interest Bearing Liabilities: Deposits DDA ....................................................... $ 11,716 $ - -% NOW ....................................................... 16,186 199 1.64 Savings and clubs.......................................... 139,497 2,359 2.25 Money market accounts...................................... 18,190 324 2.37 Certificates of deposit.................................... 90,957 3,410 5.00 -------------- -------------- -------- Total deposits.......................................... 276,546 6,292 3.03 Borrowed money................................................. 99,413 4,343 5.82 -------------- -------------- -------- Total deposits and interest-bearing liabilities................ 375,959 10,635 3.77% -------------- Non-interest-bearing liabilities............................... 6,838 -------------- Total liabilities.............................................. 382,797 Stockholders' equity........................................... 32,783 -------------- Total liabilities and stockholders' equity..................... $ 415,580 ============== Net interest income............................................ $ 10,726 ============== Interest rate spread........................................... 3.58% ======== Net interest margin............................................ 3.69% ======== Ratio of average interest earning assets to deposits and other interest-bearing liabilities............................... 1.03x ======= Nine Months Ended December 31, ------------------------------------------------------------------- 1999 --- --------------------------------------------------------------- Average Annualized Balance Interest Yield/Cost --- ---------------------- ---------------------- ---------------- (Dollars in thousands) Assets Interest Earning Assets Loans (1).................................................. $ 254,857 $ 14,650 7.66% Investment securities (2).................................. 58,795 2,666 6.05 Mortgage-backed securities................................. 60,504 2,777 6.12 Federal funds sold......................................... 11,359 512 6.01 -------------- -------------- -------- Total interest earning assets........................... 385,515 $ 20,605 7.13% -------------- Non-interest earning assets................................ 31,349 -------------- Total Assets............................................ $ 416,864 ============== Liabilities Interest Bearing Liabilities: Deposits DDA ....................................................... $ 11,467 $ - -% NOW ....................................................... 16,753 233 1.85 Savings and clubs.......................................... 145,568 2,755 2.52 Money market accounts...................................... 20,601 476 3.08 Certificates of deposit.................................... 86,284 3,028 4.68 -------------- -------------- -------- Total Deposits.......................................... 280,673 6,492 3.08 Borrowed money................................................. 99,966 4,151 5.54 ------------- -------------- -------- Total deposits and interest-bearing liabilities................ 380,639 10,643 3.73% -------------- Non-interest-bearing liabilities............................... 3,904 -------------- Total liabilities.............................................. 384,543 Stockholders' equity........................................... 32,321 -------------- Total liabilities and stockholders' equity..................... $ 416,864 ============== Net interest income............................................ $ 9,962 ============== Interest rate spread........................................... 3.40% ======== Net interest margin............................................ 3.45% ======== Ratio of average interest earning assets to deposits and other interest-bearing liabilities......................... 1.01x =======
- ---------- (1) Includes non-accrual loans. (2) Includes FHLB stock and fair value of investments available for sale. 9 Comparison of Operating Results for the Three Months Ended December 31, 2000 and 1999 General The Company reported a net loss for the three-month period ended December 31, 2000 of $446,000, or $0.20 per common share, compared to net income of $549,000, or $0.25 per common share, for the same period last year. Interest Income Interest income increased by $202,000 or 2.9% to $7.2 million for the three months ended December 31, 2000, compared to $7.0 million for the comparable prior year period. The increase was attributable to a higher level of interest-earning assets and, to a lesser extent, an increase in the rate of return on those assets. Interest income on loans receivable increased by $506,000, or 10.3%, to $5.4 million for the three months ended December 31, 2000, compared to $4.9 million for the comparable prior year period. The increase primarily reflected a $25.9 million, or 10.4%, increase in the average balance of loans receivable to $275.6 million for the three months ended December 31, 2000, compared to $249.7 million for the prior year period. The increase in the average balance of loans receivable was primarily attributable to the origination of multifamily and commercial mortgage loans and the purchase of one-to-four family mortgage loans. Interest income on investment securities decreased by $357,000, or 34.8%, to $668,000 for the three months ended December 31, 2000, compared to $1,025,000 for the prior year period. The decrease was primarily due to the decline in average balance of investment securities, which was offset, in part, by an increase in the average yield. Interest income on mortgage-backed securities decreased by $115,000, or 13.1%, to $760,000 for the three months ended December 31, 2000, compared to $874,000 for the prior year period. The decrease was primarily due to the decline in the average balance of mortgage-backed securities, which was offset, in part, by an increase in the average yield. The decrease in the average balance of mortgage-backed securities was primarily due to principal repayments. Interest income on federal funds sold increased by $168,000, or 90.9%, to $353,000 for the three months ended December 31, 2000, compared to $185,000 for the prior year period. The increase was almost entirely the result of a $10.2 million, or 88.1%, increase in the average balance of federal funds sold to $21.8 million for the three months ended December 31, 2000, compared to $11.6 million for the prior year period. Interest Expense Interest expense increased $245,000, or 7.0%, to $3.7 million for the three months ended December 31, 2000, compared to $3.5 million for the prior year period. The increase in interest expense was due primarily to a 30 basis point increase in the annualized cost of deposits and interest-bearing liabilities compared to the same period last year. Interest expense on deposits increased $4,000 to $2.1 million for the three months ended December 31, 2000, compared to the prior year period. The increase in interest expense was due primarily to an increase in the average rate paid on deposits, which was offset, in part, by a decrease in the average balance of deposits. Interest expense on borrowed money increased $241,000, or 17.7% to $1.6 million, for the three months ended December 31, 2000, compared to the prior year period. The increase in interest expense was due to an increase in the rate paid for these funds and, to a lesser extent, an increase in the average balance of borrowed money. 10 Net Interest Income Before Provision for Loan Losses Net interest income before provision for loan losses decreased by $43,000 or 1.2% to $3.5 million for the three months ended December 31, 2000. The Company's annualized interest rate spread decreased by 12 basis points to 3.44%, while the annualized net interest margin declined by 6 basis points to 3.58% for the three months ended December 31, 2000, compared to the prior year period. Provision for Loan Losses and Asset Quality The Company provided $450,000 for loan losses for the three-month period ended December 31, 2000 compared to $225,000 for the same period last year. The primary reasons for the increase in the provision were to replenish the allowance for loan losses, which was reduced by net loan charge-offs of $364,000 for the period, consisting entirely of consumer loans, as well as to respond to the increase in the balance of loans outstanding during the period. Carver ceased originations of unsecured consumer loans in fiscal year 1999, but continues to incur losses from loans that remain outstanding. Management is actively reviewing options in an effort to resolve credit quality problems associated with the unsecured consumer loan portfolio. At December 31, 2000, non-performing loans totaled $2.4 million, or 0.88%, of total loans compared to non-performing loans of $2.1 million or, 0.79%, at March 31, 2000. At December 31, 2000, the Bank's allowance for loan losses was $3.3 million compared to $2.9 million at March 31, 2000. At December 31, 2000, the amount of the allowance applicable to non-classified loans was $2.3 million. At December 31, 2000, the ratio of the allowance for loan losses to non-performing loans was 135.33% compared to 138.07% at March 31, 2000, and the ratio of the allowance for loan losses to total loans was 1.19% compared to 1.07% at March 31, 2000. Management believes that the allowance for loan losses is adequate. While management estimates loan losses using the best available information, no assurance can be made that future adjustments to the allowance will not be necessary based on changes in economic and real estate market conditions, further information obtained regarding known problem loans, identification of additional problem loans, and other factors, both within and outside of management's control. Non-Interest Income Non-interest income decreased $6,000 to $498,000 for the three-month period ended December 31, 2000, compared to $504,000 for the same period last year. Non-Interest Expense Non-interest expense increased $740,000 to $3.9 million for the quarter ended December 31, 2000, compared to $3.2 million for the same period last year. The increase in non-interest expense is primarily attributable to increases of $262,000 in salaries and employee benefits and $460,000 in other non-interest expense. The increase in salaries and employee benefits is primarily the result of salary increases required to hire more experienced staff. The increase in other non-interest expense is primarily attributable to increases in consulting fees, audit expense and legal expense. Overall, the increase in non-interest expense is attributable to management's efforts to stabilize and rebuild Carver's operating platform and improve customer service. Income Tax Expense For each period presented, the Company either had a federal tax loss or applied a federal tax loss carry forward resulting from prior period losses and therefore no federal income taxes have been applied to either period. The tax benefit of $44,800 for the three-month period ended December 31, 2000, represents a reclaim of prior payments of New York State and New York City income taxes. Comparison of Operating Results for the Nine-Month Periods Ended December 31, 2000 and 1999 11 General The Company reported a net loss for the nine-month period ended December 31, 2000, of $115,000, or $0.05 per common share, compared to net income of $1.6 million, or $0.72 per common share, for the same period last year. Results for the nine-month period ended December 31, 2000 include non-recurring income of approximately $1.0 million which represents the net gain realized on the sale of deposits of the Bank's Roosevelt and Chelsea branches. Excluding the non-recurring income, the Company would have recorded a pre-tax loss of approximately $823,000 for the nine-month period ended December 31, 2000. Interest Income Interest income increased by $756,000 or 3.7% to $21.4 million for the nine months ended December 31, 2000, compared to $20.6 million for the comparable prior year period. The increase was attributable to a higher rate of return on interest-earning assets and an increase in the average balance of those assets. Interest income on loans receivable increased by $1,340,000, or 9.1%, to $16.0 million for the nine months ended December 31, 2000, compared to $14.6 million for the comparable prior year period. The increase reflected a $21.7 million, or 8.5%, increase in the average balance of loans receivable to $276.5 million for the nine months ended December 31, 2000, compared to $254.9 million for the prior year period. The increase in the average balance of loans receivable was primarily attributable to the origination of multifamily and commercial mortgage loans and the purchase of 1-4 family mortgage loans. Interest income on investment securities decreased by $472,000, or 17.7%, to $2.2 million for the nine months ended December 31, 2000, compared to $2.7 million for the prior year period. The decrease was due to the decline in the average balance of investment securities, which was offset, in part, by an increase in the average yield. Interest income on mortgage-backed securities decreased by $430,000, or 15.5%, to $2.3 million for the nine months ended December 31, 2000, compared to $2.8 million for the prior year period. The decrease was primarily due to the decline in the average balance of mortgage-backed securities. The decrease in the average balance of mortgage-backed securities was primarily due to principal repayments. Interest income on federal funds sold increased by $319,000, or 62.4%, to $831,000 for the nine months ended December 31, 2000, compared to $512,000 for the prior year period. Virtually all of the increase was the result of a $6.7 million, or 59.4%, increase in the average balance of federal funds sold to $18.1 million for the nine months ended December 31, 2000, compared to $11.4 million for the prior year period. Interest Expense Interest expense decreased $8,000, or 0.1%, to $10.6 million for the nine months ended December 31, 2000, compared to the prior year period. The decrease in interest expense was due primarily to a decline in the average balance of deposits and other interest-bearing liabilities, which was offset, in part, by an increase in the annualized cost of deposits and other interest-bearing liabilities compared to the same period last year. Interest expense on deposits decreased $200,000, or 3.1%, to $6.3 million for the nine months ended December 31, 2000, compared to $6.5 million for the prior year period. This decrease in interest expense was due primarily to a decline in the average rate paid on interest-bearing deposits, which was primarily the result of a reduction in the rate paid on savings and money market accounts. This reduction in average rate was offset, in part, by an increase in the rate paid on certificates of deposit. Interest expense on borrowed money increased $192,000, or 4.6%, to $4.3 million for the nine months ended December 31, 2000, compared to $4.2 million the prior year period. The increase in interest expense was due primarily to an increase in the rate paid for these funds. 12 Net Interest Income Before Provision for Loan Losses Net interest income before provision for loan losses increased by $764,000 or 7.7% to $10.7 million for the nine months ended December 31, 2000, compared to $10.0 million for the comparable prior year period. The Company's annualized interest rate spread increased by 18 basis points to 3.57%, while the annualized net interest margin improved by 24 basis points to 3.69% for the nine months ended December 31, 2000, compared to the prior year period. Provision for Loan Losses The Company provided $1.3 million for loan losses for the nine-month period ended December 31, 2000, compared to $605,000 for the same period last year. The primary reasons for the increase in the provision were to replenish the allowance for loan losses, which was reduced by net charge-offs of $978,000 for the period, as well as to respond to the increase in the balance of loans outstanding during the period. Net loan charge-offs for the period consisted of 1-4 family mortgage loans of $252,000 and unsecured consumer loans of $726,000. Carver ceased originations of unsecured consumer loans in fiscal year 1999, but continues to incur losses from loans that remain outstanding. Management is actively reviewing options in an effort to resolve credit quality problems associated with the unsecured consumer loan portfolio. Management believes that the allowance for loan losses is adequate. While management estimates loan losses using the best available information, no assurance can be made that future adjustments to the allowance will not be necessary based on changes in economic and real estate market conditions, further information obtained regarding known problem loans, identification of additional problem loans, and other factors, both within and outside of management's control. Non-Interest Income Non-interest income increased $1.0 million to $2.4 million for the nine-month period ended December 31, 2000, compared to $1.4 million for the same period last year. The increase in non-interest income is primarily attributable to non-recurring income of approximately $1.0 million representing the net gain realized from the sale of deposits of the bank's Roosevelt and Chelsea branches. Non-Interest Expense Non-interest expense increased $2.5 million to $11.6 million for the nine-month period ended December 31, 2000, compared to $9.2 million for the same period last year. The increase in non-interest expense is primarily attributable to increases of $856,000 in salaries and employee benefits and $1.4 million in other non-interest expense. The increase in salaries and employee benefits is primarily the result of salary increases required to hire more experienced staff. The increase in other non-interest expenses is primarily attributable to increases in consulting fees, audit expense, legal expense and advertising expense. Overall, the increase in non-interest expense is attributable to management's efforts to stabilize and rebuild Carver's operating platform and improve customer service. Income Tax Expense For each period presented, the Company applied a federal tax loss carry forward resulting from prior period losses and therefore no federal income taxes have been applied to income for either period. The taxes of $158,000 for the nine-month period ended December 31, 2000 represent New York State and New York City income taxes only. New Accounting Pronouncements In September 2000, the Financial Accounting Standard Board ("FASB") issued Statement of Financial Accounting Standards No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS 140") - a replacement of SFAS 125. SFAS 140 revises the standards for accounting for securitizations and other transfers of financial assets and collateral and requires certain additional disclosures. The collateral provisions and disclosure requirements of SFAS 140 are effective for fiscal years ending after December 13 15, 2000, whereas the other provisions of SFAS 140 are to be applied prospectively to transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001. The adoption of SFAS 140 is not expected to have a material impact on the Company's financial condition or results of operations. ITEM 3. Quantitative and Qualitative Disclosure About Market Risk Quantitative and qualitative disclosure about market risk is presented at March 31, 2000 in the Company's Annual Report on Form 10-K, as amended, filed with the Securities and Exchange Commission ("SEC"). The Company believes that there have been no material changes in the Company's market risk at December 31, 2000 compared to March 31, 2000. 14 PART II. OTHER INFORMATION ITEM 1. Legal Proceedings From time to time, Carver Federal is a party to various legal proceedings incident to its business. At December 31, 2000, except as set forth below, there were no legal proceedings to which the Company or its subsidiaries was a party, or to which any of their property was subject, which were expected by management to result in a material loss. Two properties as to which the Bank is mortgagee were the subject of criminal forfeiture action pending in the U.S. District Court. Pursuant to stipulation and order dated December 15, 2000 the Preliminary Order of Forfeiture affecting both properties was vacated by the U.S. District Court. Disclosure regarding other legal proceedings that the Company is a party to is presented in Carver's Annual Report on Form 10-K, as amended, filed with the Securities and Exchange Commission. There have been no material changes with regard to such legal proceedings since the filing of the Annual Report on Form 10-K, as amended. ITEM 2. Changes in Securities and Use of Proceeds None ITEM 3. Defaults upon Senior Securities None ITEM 4. Submission of Matters to a Vote of Security Holders None ITEM 5. Other Information None ITEM 6. Exhibits and Reports on Form 8-K (a) Exhibits. Exhibit 11. Net income (loss) per share. Exhibit 27. Financial Data Schedule 15 (b) Reports on Form 8-K. None. 16 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CARVER BANCORP, INC. Date: February 14, 2001 /s/ Deborah C. Wright --------------------------------------- Deborah C. Wright President and Chief Executive Officer Date: February 14, 2001 /s/ James Boyle --------------------------------------- James Boyle Chief Financial Officer EX-11 2 d24814_ex11.txt EXHIBIT 11 EXHIBIT 11 COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE FOR THREE AND NINE MONTH PERIODS ENDED December 31, 2000 and 1999
Three Months Ended Nine Months Ended December 31, December 31, -------------------------- -------------------------- 2000 1999 2000 1999 ----------- ----------- ----------- ----------- Earnings per common share - basic Net (loss) income ........................ $ (397,003) $ 549,219 $ 32,644 $ 1,595,549 Preferred dividends ...................... (49,218) 0 (147,656) 0 ----------- ----------- ----------- ----------- Net (loss) income - basic ............... $ (446,221) $ 549,219 $ (115,012) $ 1,595,549 ----------- ----------- ----------- ----------- Weighted average common shares outstanding - basic ................... 2,261,322 2,229,392 2,256,780 2,223,664 ----------- ----------- ----------- ----------- Net (loss) income per common share - basic ......................... $ (0.20) $ 0.25 $ (0.05) $ 0.72 ----------- ----------- ----------- ----------- Earnings per common share - diluted Net (loss) income - basic ................ $ (446,221) $ 549,219 $ (115,012) $ 1,595,549 Impact of potential conversion of convertible preferred stock to common stock ...................... 49,218 0 147,656 0 ----------- ----------- ----------- ----------- Net (loss) income - diluted .............. $ (397,003) $ 549,219 $ 32,644 $ 1,595,549 ----------- ----------- ----------- ----------- Weighted average shares outstanding - basic ................... 2,261,322 2,229,392 2,256,780 2,223,664 Effect of dilutive securities - convertible preferred stock ....................... 208,333 0 208,333 0 ----------- ----------- ----------- ----------- Weighted average shares outstanding - diluted.................. 2,469,655 2,229,392 2,465,113 2,223,664 ----------- ----------- ----------- ----------- Net (loss) income per common share - diluted....................... Anti-dilutive $ 0.25 Anti-dilutive $ 0.72 ----------- -----------
-----END PRIVACY-ENHANCED MESSAGE-----